ECVT · XBRL financial data

Ecovyst financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (ECVT's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers173173*161183179149162200205199215250
Cost of goods and services sold120125*121129124128*137150153153*179200
Gross profit53—39545543265052473650
Research and development—year only———year only——————
Selling, general and administrative1720*22232020*21231616*1917
Operating income (loss)3223*14283222(1)1828221319
Interest expense1214*13131112*111189*33
Other income (expense)0(1)*101(0)*0(2)————
Income tax expense (benefit)8(7)*134(7)*(1)220(0)*44
Net income (loss)1730*1814(30)(4)6(79)648
Earnings per share, basic USD per share0.140.26*0.010.070.12(0.26)(0.03)0.05(0.70)0.050.040.07
Earnings per share, diluted USD per share0.140.25*0.010.070.12(0.26)(0.03)0.05(0.69)0.050.040.07
Weighted average shares, basic millions of shares116116*117117116117117116114113111109
Weighted average shares, diluted millions of shares117119*117118117118117117115114112111

Balance sheet

CSV

Fiscal quarters (ECVT's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents388810383123146127708219716388
Accounts receivable84817885747877103838594113
Inventory484553525457596724273240
Prepaid and other current assets18182131261624251391419
Total current assets204246269264284304292269297319304261
Property and equipment, net581577572574572569571603481481478534
Right-of-use asset262426242634343741384353
Goodwill403404404404406404405407327327327398
Total assets1,8131,8381,8311,8201,8401,8021,7871,7961,7351,2611,2471,421
Accounts payable324034343344354847485074
Accrued liabilities516257496253525449636866
Current portion of long-term debt9997999990——
Total current liabilities10011910897112115104120132121128154
Long-term debt861859857856854852850848846393393493
Lease liability, non-current181617161824252831293340
Total liabilities1,1351,1321,1191,1031,1111,1021,0881,1041,127658671834
Accumulated deficit(201)(171)(170)(161)(147)(178)(181)(175)(254)(249)(244)(236)
Total stockholders' equity678705711717729700699692608603575587
Total liabilities and equity1,8131,8381,8311,8201,8401,8021,7871,7961,7351,2611,2471,421
Common shares outstanding (cover page) millions of shares116117117116117117117114114111109109

Cash flows

CSV

Fiscal quarters (ECVT's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)1730*1814(30)(4)6(79)648
Stock-based compensation3*3*44*3*4*33*1*2*33*
Depreciation and amortization2122*22222323*2324————
Net cash from operating activities32*64*3710*60*43*1033*55*42*1734*
Purchases of property and equipment14*12*1719*15*17*2425*2*19*1431*
Net cash from investing activities(14)*(12)*(17)(19)*(19)*(17)*(24)(67)*(18)*544*(14)(209)*
Share repurchases5*0*05*0*0*022*6*19*360*
Dividends paid—year only——————————
Net cash from financing activities(11)*(3)*(4)(10)*(1)*(3)*(4)(25)*(8)*(488)*(37)100*
Net change in cash9*50*15(20)*40*23*(19)(58)*30*98*(35)(75)*

Compare with peers

SIC 2800 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2800 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Ecovyst8825034*109.5M— 10-QJun 30, 2026
Innospec2504917.2*24.6M— 10-QJun 30, 2026
Ingevity97314(14)*34.4M7.1 quarters 10-QJun 30, 2026
Chemours6711,591158*150.5M— 10-QJun 30, 2026
Huntsman3591,717not reported175.3M— 10-QSep 30, 2026
Perimeter Solutions83214(0.7)*163.7M126.6 quarters 10-QJun 30, 2026
OLIN2151,748110*114.0M— 10-QSep 30, 2026
Solstice Advanced Materials7501,148262*158.8M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.