DXCM · XBRL financial data

Dexcom financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (DXCM's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue from contracts with customers1,035*9211,0049941,114*1,0361,1571,2091,260*1,1921,3081,345
Cost of goods and services sold378*359378400458*447468478467*442478480
Gross profit657*562627594656*589689731793*750830864
Research and development136*142136135140*145148158148*145153162
Selling, general and administrative309*319333306327*310328331322*350359376
Total operating expenses440*461469442467*455476489470*495512537
Other operating income (expense)year only—(2)(2)(2)*15(1)(2)*(2)(5)(4)
Operating income (loss)217*101158152189*134213243323*255318327
Interest expense5*5555*5554*333
Other income (expense)30*31302522*212911018*14(1)8
Income tax expense (benefit)(10)*(14)444360*49616973*706860
Net income (loss)256*146144135152*105180284267*200249275
Earnings per share, basic USD per share0.67*0.380.360.340.39*0.270.460.730.69*0.520.650.73
Earnings per share, diluted USD per share0.60*0.360.350.340.37*0.270.450.700.67*0.510.640.72
Weighted average shares, basic millions of shares384*390399394391*391392391387*385382375
Weighted average shares, diluted millions of shares425*417417410407*408408407399*394390384

Balance sheet

CSV

Fiscal quarters (DXCM's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents5668519396216069051,1591,8369181,1181,105961
Marketable securities2,1601,7702,0301,6501,7301,560——————
Marketable securities, non-current—276156217248237——————
Accounts receivable9749799451,0021,0061,1551,3491,1101,2161,0891,2581,186
Inventory560589570586543538571604629694726771
Prepaid and other current assets168156212182174159181184189134156141
Total current assets4,4264,6214,8484,2634,3014,5545,0305,2204,0334,3324,0873,916
Right-of-use asset716871686359565477738884
Goodwill252323242323242424242424
Total assets6,2656,4826,7996,3546,4856,7527,3277,5006,3406,6336,4556,239
Total current liabilities1,5561,5941,7221,7352,9323,0373,3093,3362,1432,2242,3582,253
Lease liability, non-current807677716560555173698378
Total liabilities4,1964,2354,3654,3754,3824,4854,7544,7743,5943,6763,8343,703
Retained earnings1,0211,1681,3111,4461,5981,7031,8832,1672,4342,6332,8833,158
Total stockholders' equity2,0692,2472,4341,9792,1032,2672,5732,7262,7462,9572,6212,535
Total liabilities and equity6,2656,4826,7996,3546,4856,7527,3277,5006,3406,6336,4556,239
Common shares outstanding (cover page) millions of shares386398401391391392392390385386377373

Cash flows

CSV

Fiscal quarters (DXCM's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)256*146144135152*105180284267*200249275
Stock-based compensation37*3945*43*43*3445*45*35*4339*37*
Depreciation and amortization53*53525558*60636465*676875*
Net cash from operating activities134*209279*200*301*184303*660*294*526269*326*
Purchases of property and equipment53*5766*111*125*8794*81*102*7785*53*
Net cash from investing activities415*75(189)*210*(304)*100(64)*193*307*(299)330*(77)*
Proceeds from issuing common stock0*130*15*0*140*14*0*130*12*
Share repurchases500*——750*0*——187*313*——400*
Net cash from financing activities(632)*5(1)*(737)*(2)*13(2)*(175)*(1,522)*(25)(607)*(392)*
Net change in cash(77)*28588*(318)*(15)*299254*677*(918)*199(13)*(144)*

Compare with peers

SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Dexcom9611,345326*373.0M— 10-QSep 30, 2026
GE HealthCare Technologies2,8265,513907*452.1M— 10-QSep 30, 2026
Resmed1,0111,415422140.7M— 10-QSep 30, 2026
Edwards Lifesciences2,9071,741652*576.4M— 10-QJun 30, 2026
STERIS4821,49336797.5M— 10-QJun 30, 2026
Insulet53580288*69.4M— 10-QJun 30, 2026
MiniMed Group207843(49)281.3M2.3 quarters 10-QJul 31, 2026
Zimmer Biomet Holdings4102,177448*190.7M— 10-QJun 30, 2026
Becton Dickinson7084,983not reported272.4M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.