DXCM · XBRL financial data
Dexcom financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (DXCM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,035* | 921 | 1,004 | 994 | 1,114* | 1,036 | 1,157 | 1,209 | 1,260* | 1,192 | 1,308 | 1,345 |
| Cost of goods and services sold | 378* | 359 | 378 | 400 | 458* | 447 | 468 | 478 | 467* | 442 | 478 | 480 |
| Gross profit | 657* | 562 | 627 | 594 | 656* | 589 | 689 | 731 | 793* | 750 | 830 | 864 |
| Research and development | 136* | 142 | 136 | 135 | 140* | 145 | 148 | 158 | 148* | 145 | 153 | 162 |
| Selling, general and administrative | 309* | 319 | 333 | 306 | 327* | 310 | 328 | 331 | 322* | 350 | 359 | 376 |
| Total operating expenses | 440* | 461 | 469 | 442 | 467* | 455 | 476 | 489 | 470* | 495 | 512 | 537 |
| Other operating income (expense) | year only | — | (2) | (2) | (2)* | 1 | 5 | (1) | (2)* | (2) | (5) | (4) |
| Operating income (loss) | 217* | 101 | 158 | 152 | 189* | 134 | 213 | 243 | 323* | 255 | 318 | 327 |
| Interest expense | 5* | 5 | 5 | 5 | 5* | 5 | 5 | 5 | 4* | 3 | 3 | 3 |
| Other income (expense) | 30* | 31 | 30 | 25 | 22* | 21 | 29 | 110 | 18* | 14 | (1) | 8 |
| Income tax expense (benefit) | (10)* | (14) | 44 | 43 | 60* | 49 | 61 | 69 | 73* | 70 | 68 | 60 |
| Net income (loss) | 256* | 146 | 144 | 135 | 152* | 105 | 180 | 284 | 267* | 200 | 249 | 275 |
| Earnings per share, basic USD per share | 0.67* | 0.38 | 0.36 | 0.34 | 0.39* | 0.27 | 0.46 | 0.73 | 0.69* | 0.52 | 0.65 | 0.73 |
| Earnings per share, diluted USD per share | 0.60* | 0.36 | 0.35 | 0.34 | 0.37* | 0.27 | 0.45 | 0.70 | 0.67* | 0.51 | 0.64 | 0.72 |
| Weighted average shares, basic millions of shares | 384* | 390 | 399 | 394 | 391* | 391 | 392 | 391 | 387* | 385 | 382 | 375 |
| Weighted average shares, diluted millions of shares | 425* | 417 | 417 | 410 | 407* | 408 | 408 | 407 | 399* | 394 | 390 | 384 |
Balance sheet
CSVFiscal quarters (DXCM's year ends in late December)
Cash flows
CSVFiscal quarters (DXCM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 256* | 146 | 144 | 135 | 152* | 105 | 180 | 284 | 267* | 200 | 249 | 275 |
| Stock-based compensation | 37* | 39 | 45* | 43* | 43* | 34 | 45* | 45* | 35* | 43 | 39* | 37* |
| Depreciation and amortization | 53* | 53 | 52 | 55 | 58* | 60 | 63 | 64 | 65* | 67 | 68 | 75* |
| Net cash from operating activities | 134* | 209 | 279* | 200* | 301* | 184 | 303* | 660* | 294* | 526 | 269* | 326* |
| Purchases of property and equipment | 53* | 57 | 66* | 111* | 125* | 87 | 94* | 81* | 102* | 77 | 85* | 53* |
| Net cash from investing activities | 415* | 75 | (189)* | 210* | (304)* | 100 | (64)* | 193* | 307* | (299) | 330* | (77)* |
| Proceeds from issuing common stock | 0* | 13 | 0* | 15* | 0* | 14 | 0* | 14* | 0* | 13 | 0* | 12* |
| Share repurchases | 500* | — | — | 750* | 0* | — | — | 187* | 313* | — | — | 400* |
| Net cash from financing activities | (632)* | 5 | (1)* | (737)* | (2)* | 13 | (2)* | (175)* | (1,522)* | (25) | (607)* | (392)* |
| Net change in cash | (77)* | 285 | 88* | (318)* | (15)* | 299 | 254* | 677* | (918)* | 199 | (13)* | (144)* |
Compare with peers
SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Dexcom | 961 | 1,345 | 326* | 373.0M | — | 10-QSep 30, 2026 |
| GE HealthCare Technologies | 2,826 | 5,513 | 907* | 452.1M | — | 10-QSep 30, 2026 |
| Resmed | 1,011 | 1,415 | 422 | 140.7M | — | 10-QSep 30, 2026 |
| Edwards Lifesciences | 2,907 | 1,741 | 652* | 576.4M | — | 10-QJun 30, 2026 |
| STERIS | 482 | 1,493 | 367 | 97.5M | — | 10-QJun 30, 2026 |
| Insulet | 535 | 802 | 88* | 69.4M | — | 10-QJun 30, 2026 |
| MiniMed Group | 207 | 843 | (49) | 281.3M | 2.3 quarters | 10-QJul 31, 2026 |
| Zimmer Biomet Holdings | 410 | 2,177 | 448* | 190.7M | — | 10-QJun 30, 2026 |
| Becton Dickinson | 708 | 4,983 | not reported | 272.4M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.