EW · XBRL financial data

Edwards Lifesciences financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (EW's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers1,4811,2661,5981,3861,3541,3861,4131,5321,5531,570*1,6491,741
Cost of goods and services sold350357*386285263292*302344345343*363392
Gross profit1,1311,0151,2131,1011,0921,0941,1111,1881,208—1,2861,349
Research and development270270*285273253271*255276281268*263279
Selling, general and administrative440480*490451421492*466502515603*522561
Other operating income (expense)00*00(22)23*19211314*1411
Operating income (loss)418400*388369351313*395411307151*478513
Interest income—year only———year only3737—year only3430
Interest expense—year only———year only———year only——
Other income (expense)65*522833*3(1)33*7217
Income tax expense (benefit)5652*58204145*70645626*78278
Net income (loss)3853703523663,07138635833329191*381242
Earnings per share, basic USD per share0.630.610.580.615.140.650.610.570.500.16*0.660.42
Earnings per share, diluted USD per share0.630.610.580.615.130.650.610.560.500.16*0.660.42
Weighted average shares, basic millions of shares607605*602602597590*587587585581*579576
Weighted average shares, diluted millions of shares610607*604604598591*588588586582*581578

Balance sheet

CSV

Fiscal quarters (EW's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents1,4101,1441,2251,6453,6763,0453,1413,2732,6862,9382,4462,907
Short-term investments4545014733457709317587891,1561,2881,2261,346
Accounts receivable740775818778716609669697693660776770
Inventory1,0321,1681,2071,0251,1041,0871,1141,1421,1411,1261,1191,131
Total current assets4,0684,0364,1714,5166,7286,2856,2136,5776,3596,7396,2296,819
Property and equipment, net1,6811,7491,7681,6401,6761,6861,6981,7271,7431,8121,8231,842
Right-of-use asset919498931049897999710399100
Goodwill1,2971,2541,2531,1511,6051,7771,7791,7771,7691,7691,8201,951
Total assets9,3719,3639,73610,09912,97113,05513,02213,48913,27213,69713,32113,867
Accounts payable191201212186173197172162165228181211
Total current liabilities1,2391,1951,1111,2171,9441,5051,3951,4051,5881,8141,4091,508
Long-term debt597597597597598598598598598598599599
Lease liability, non-current707377748579787975838082
Total liabilities2,6442,6442,5502,5953,3602,9922,8312,8823,0673,3602,9943,142
Retained earnings8,6238,9929,3449,71112,78113,16713,52513,85814,14914,24114,62114,863
Total stockholders' equity6,6586,6507,1187,4379,5469,99810,12910,54510,20510,33810,32810,618
Total liabilities and equity9,3719,3639,73610,09912,97113,05513,02213,48913,27213,69713,32113,867
Common shares outstanding (cover page) millions of shares607601603602590588587587580581576576

Cash flows

CSV

Fiscal quarters (EW's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)3853703523663,07138635833329191*381242
Stock-based compensation33*31*4544*42*32*4038*41*39*4542*
Depreciation and amortization37*37*3940*35*43*3738*39*43*4143*
Net cash from operating activities412*137*(54)372*352*(128)*280290*574*451*44652*
Purchases of property and equipment55*88*6585*52*50*5649*58*97*6567*
Net cash from investing activities89*14*63125*2,702*(577)*85(172)*(428)*(198)*(93)(193)*
Share repurchases174*448*0158*901*100*2596*589*41*422153*
Proceeds from long-term debt—year only——————————
Net cash from financing activities(143)*(413)*62(97)*(977)*29*(258)53*(740)*(11)*(451)(0)*
Net change in cash366*(266)*81429*2,025*(625)*90141*(595)*245*(492)462*

Compare with peers

SIC 3842 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3842 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Edwards Lifesciences2,9071,741652*576.4M— 10-QJun 30, 2026
Resmed1,0111,415422140.7M— 10-QSep 30, 2026
Dexcom9611,345326*373.0M— 10-QSep 30, 2026
GE HealthCare Technologies2,8265,513907*452.1M— 10-QSep 30, 2026
Becton Dickinson7084,983not reported272.4M— 10-QJun 30, 2026
3M4,8356,584486*516.7M— 10-QSep 30, 2026
STERIS4821,49336797.5M— 10-QJun 30, 2026
MiniMed Group207843(49)281.3M2.3 quarters 10-QJul 31, 2026
Insulet53580288*69.4M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.