ZBH · XBRL financial data
Zimmer Biomet Holdings financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ZBH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,754 | 1,940* | 1,889 | 1,942 | 1,824 | 2,023* | 1,909 | 2,077 | 2,001 | 2,244* | 2,087 | 2,177 |
| Cost of goods and services sold | 519 | 539* | 512 | 554 | 539 | 587* | 550 | 592 | 559 | 792* | 576 | 636 |
| Selling, general and administrative | 675 | 722* | 736 | 737 | 710 | 747* | 759 | 815 | 811 | 872* | 850 | 899 |
| Operating income (loss) | 267 | 354* | 266 | 351 | 280 | 389* | 292 | 300 | 351 | 155* | 373 | 326 |
| Other income (expense) | 4 | (20)* | (0) | 2 | 5 | (38)* | 3 | 4 | 3 | 15* | (3) | 2 |
| Income tax expense (benefit) | 56 | (135)* | 42 | 59 | (19) | 49* | 47 | 71 | 48 | (40)* | 63 | 56 |
| Net income (loss) | 163 | 419* | 172 | 243 | 249 | 240* | 182 | 153 | 231 | 139* | 238 | 198 |
| Earnings per share, basic USD per share | 0.78 | 2.02* | 0.84 | 1.18 | 1.23 | 1.20* | 0.92 | 0.77 | 1.17 | 0.71* | 1.22 | 1.03 |
| Earnings per share, diluted USD per share | 0.77 | 2.01* | 0.84 | 1.18 | 1.23 | 1.20* | 0.91 | 0.77 | 1.16 | 0.70* | 1.22 | 1.03 |
| Weighted average shares, basic millions of shares | 209 | 208* | 205 | 206 | 202 | 199* | 199 | 198 | 198 | 197* | 195 | 192 |
| Weighted average shares, diluted millions of shares | 210 | 209* | 206 | 206 | 203 | 200* | 200 | 198 | 199 | 198* | 196 | 193 |
Balance sheet
CSVFiscal quarters (ZBH's year ends in late December)
Cash flows
CSVFiscal quarters (ZBH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 163 | 419* | 172 | 243 | 249 | 240* | 182 | 153 | 231 | 139* | 238 | 198 |
| Stock-based compensation | 16* | 25* | 29 | 26* | 25* | 21* | 20 | 21* | 25* | 24* | 24 | 25* |
| Depreciation and amortization | 241* | 241* | 239 | 243* | 251* | 264* | 254 | 272* | 284* | 284* | 270 | 271* |
| Net cash from operating activities | 338* | 588* | 228 | 369* | 396* | 506* | 383 | 378* | 419* | 517* | 359 | 448* |
| Purchases of property and equipment | 84* | 63* | 55 | 53* | 45* | 52* | 45 | 50* | 55* | 75* | 36 | 54* |
| Net cash from investing activities | (166)* | (221)* | (195) | (247)* | (155)* | (291)* | (106) | (1,384)* | (163)* | (322)* | (159) | (191)* |
| Share repurchases | 0* | 410* | 114 | 86* | 596* | 72* | 230 | 7* | 0* | 250* | 250 | 251* |
| Dividends paid | 50* | 50* | 49 | 49* | 49* | 48* | 48 | 48* | 48* | 48* | 47 | 47* |
| Net cash from financing activities | (196)* | (251)* | (50) | (92)* | (102)* | (241)* | 575 | 164* | 484* | (897)* | (369) | (271)* |
| Net change in cash | (28)* | 124* | (23) | 27* | 149* | (44)* | 859 | (828)* | 736* | (701)* | (168) | (14)* |
Compare with peers
SIC 3842 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3842 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Zimmer Biomet Holdings | 410 | 2,177 | 448* | 190.7M | 10-QJun 30, 2026 |
| Baxter International | 1,975 | 2,976 | 558* | 517.3M | 10-QSep 30, 2026 |
| West Pharmaceutical Services | 464 | 875 | 190* | 69.7M | 10-QSep 30, 2026 |
| Insulet | 535 | 802 | 88* | 69.4M | 10-QJun 30, 2026 |
| Hologic | 2,168 | 1,048 | 230 | 223.2M | 10-QDec 27, 2025 |
| STERIS | 482 | 1,493 | 367 | 97.5M | 10-QJun 30, 2026 |
| Solventum | 403 | 2,209 | 227* | 170.2M | 10-QJun 30, 2026 |
| Medline | 2,327 | 7,685 | 715* | not reported | 10-QJun 27, 2026 |
| Align Technology | 1,103 | 1,056 | 193* | 71.0M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.