DT · XBRL financial data
Dynatrace financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DT's year ends in late March)
| In millions of dollars | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 704 | 929 | 1,159 | 1,431 | 1,699 | 2,018 |
| Cost of goods and services sold | 128 | 173 | 223 | 266 | 320 | 372 |
| Gross profit | 576 | 757 | 936 | 1,164 | 1,378 | 1,646 |
| Research and development | 111 | 156 | 218 | 305 | 385 | 474 |
| General and administrative | 92 | 127 | 150 | 174 | 195 | 217 |
| Total operating expenses | 484 | 675 | 843 | 1,036 | 1,199 | 1,401 |
| Operating income (loss) | 92 | 81 | 93 | 128 | 179 | 245 |
| Interest expense | — | 10 | 9 | 1 | 1 | 1 |
| Other income (expense) | 0 | 1 | 1 | (11) | (4) | 7 |
| Income tax expense (benefit) | 2 | 19 | (18) | 0 | (260) | 137 |
| Net income (loss) | 76 | 52 | 108 | 155 | 484 | 163 |
| Earnings per share, basic USD per share | 0.27 | 0.18 | 0.38 | 0.53 | 1.62 | 0.54 |
| Earnings per share, diluted USD per share | 0.26 | 0.18 | 0.37 | 0.52 | 1.59 | 0.54 |
| Weighted average shares, basic millions of shares | 280 | 284 | 288 | 294 | 298 | 300 |
| Weighted average shares, diluted millions of shares | 287 | 291 | 292 | 299 | 304 | 304 |
Balance sheet
CSVFiscal years (DT's year ends in late March)
| In millions of dollars | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 325 | 463 | 555 | 779 | 1,017 | 1,097 |
| Short-term investments | — | — | 0 | 58 | 96 | — |
| Marketable securities | — | — | — | — | 96 | 75 |
| Marketable securities, non-current | — | — | — | — | 52 | 52 |
| Accounts receivable | 242 | 351 | 443 | 603 | 624 | 710 |
| Prepaid and other current assets | 64 | 72 | 37 | 67 | 84 | 114 |
| Total current assets | 680 | 948 | 1,118 | 1,605 | 1,931 | 2,123 |
| Property and equipment, net | 37 | 45 | 54 | 53 | 62 | 73 |
| Right-of-use asset | 43 | 59 | 68 | 61 | 67 | 139 |
| Goodwill | 1,271 | 1,282 | 1,282 | 1,335 | 1,336 | 1,350 |
| Total assets | 2,256 | 2,541 | 2,765 | 3,410 | 4,140 | 4,416 |
| Accounts payable | 10 | 23 | 22 | 21 | 27 | 3 |
| Accrued liabilities | 120 | 142 | 188 | 234 | 253 | 302 |
| Current portion of long-term debt | 0 | 0 | — | — | — | — |
| Total current liabilities | 648 | 866 | 1,037 | 1,259 | 1,381 | 1,569 |
| Long-term debt | 392 | 274 | 0 | — | — | — |
| Lease liability, non-current | 38 | 52 | 60 | 54 | 61 | 142 |
| Total liabilities | 1,143 | 1,237 | 1,160 | 1,394 | 1,519 | 1,804 |
| Retained earnings (accumulated deficit) | (514) | (461) | (353) | (199) | 285 | 448 |
| Total stockholders' equity | 1,114 | 1,304 | 1,605 | 2,015 | 2,621 | 2,611 |
| Total liabilities and equity | 2,256 | 2,541 | 2,765 | 3,410 | 4,140 | 4,416 |
| Common shares outstanding (cover page) millions of shares | 284 | 287 | 291 | 297 | 300 | 291 |
Cash flows
CSVFiscal years (DT's year ends in late March)
| In millions of dollars | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 76 | 52 | 108 | 155 | 484 | 163 |
| Stock-based compensation | 58 | 100 | 147 | 209 | 272 | 300 |
| Depreciation and amortization | 9 | 11 | 13 | — | — | — |
| Net cash from operating activities | 220 | 251 | 355 | 378 | 459 | 562 |
| Purchases of property and equipment | 14 | 18 | 22 | 26 | 26 | 32 |
| Net cash from investing activities | (14) | (31) | (22) | (193) | (69) | (16) |
| Share repurchases | — | — | 0 | 0 | 173 | 479 |
| Proceeds from long-term debt | 0 | — | — | — | — | — |
| Repayments of long-term debt | 120 | 120 | 281 | 0 | 0 | — |
| Net cash from financing activities | (98) | (81) | (232) | 51 | (152) | (474) |
| Net change in cash | 112 | 138 | 92 | 224 | 238 | 80 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Dynatrace | 2,076 | 580 | 41* | 286.9M | 10-QSep 30, 2026 |
| Docusign | 528 | 876 | 335* | 186.9M | 10-QJul 31, 2026 |
| Gen Digital | 420 | 1,369 | 326* | 593.3M | 10-QOct 2, 2026 |
| Duolingo | 1,240 | 309 | 89* | not reported | 10-QSep 30, 2026 |
| Jack Henry & Associates | 12 | 644* | 303* | 70.1M | 10-KJun 30, 2026 |
| Okta | 763 | 805 | 234* | not reported | 10-QJul 31, 2026 |
| Verisign | 207 | 443 | 268* | 89.7M | 10-QSep 30, 2026 |
| Samsara | 291 | 508 | 74* | not reported | 10-QAug 1, 2026 |
| SS&C Technologies Holdings | 435 | 1,696 | 417* | 234.7M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.