DRI · XBRL financial data
Darden Restaurants financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DRI's year ends in late May)
| In millions of dollars | May 30, 2021 | May 29, 2022 | May 28, 2023 | May 26, 2024 | May 25, 2025 | May 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 7,196 | 9,630 | 10,488 | 11,390 | 12,077 | 13,211 |
| Gross profit | 1,402 | 1,902 | 1,965 | 2,266 | 2,473 | 2,682 |
| General and administrative | 396 | 373 | 386 | 479 | 520 | 514 |
| Operating income (loss) | 649 | 1,162 | 1,202 | 1,314 | 1,362 | 1,583 |
| Interest expense | 48 | 41 | 50 | 94 | 116 | 127 |
| Other income (expense) | (9) | 0 | 0 | — | — | — |
| Income tax expense (benefit) | (56) | 139 | 137 | 145 | 136 | 175 |
| Net income (loss) | 629 | 953 | 982 | 1,028 | 1,050 | 1,207 |
| Earnings per share, basic USD per share | 4.83 | 7.46 | 8.06 | 8.57 | 8.93 | 10.45 |
| Earnings per share, diluted USD per share | 4.77 | 7.39 | 7.99 | 8.51 | 8.86 | 10.38 |
| Weighted average shares, basic millions of shares | 130 | 128 | 122 | 120 | 118 | 116 |
| Weighted average shares, diluted millions of shares | 132 | 129 | 123 | 121 | 118 | 116 |
Balance sheet
CSVFiscal years (DRI's year ends in late May)
| In millions of dollars | May 30, 2021 | May 29, 2022 | May 28, 2023 | May 26, 2024 | May 25, 2025 | May 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,215 | 421 | 368 | 195 | 240 | 220 |
| Inventory | 191 | 271 | 288 | 291 | 312 | 326 |
| Prepaid and other current assets | 60 | 141 | 155 | 137 | 157 | 127 |
| Total current assets | 1,871 | 1,179 | 998 | 823 | 938 | 943 |
| Right-of-use asset | 3,776 | 3,465 | 3,374 | 3,429 | 3,556 | 3,433 |
| Goodwill | 1,037 | 1,037 | 1,037 | 1,391 | 1,659 | 1,658 |
| Total assets | 10,656 | 10,136 | 10,242 | 11,323 | 12,587 | 12,862 |
| Accounts payable | 305 | 367 | 426 | 400 | 440 | 428 |
| Current portion of long-term debt | — | — | — | — | 0 | 694 |
| Total current liabilities | 1,848 | 1,848 | 1,937 | 2,193 | 2,248 | 3,005 |
| Long-term debt | 930 | 901 | — | — | — | — |
| Lease liability, non-current | 4,089 | 3,756 | 3,668 | 3,705 | 3,817 | 3,722 |
| Total liabilities | 7,843 | 7,938 | 8,040 | 9,081 | 10,276 | 10,655 |
| Retained earnings (accumulated deficit) | 522 | (26) | (33) | (36) | (16) | (108) |
| Total stockholders' equity | 2,813 | 2,198 | 2,202 | 2,243 | 2,311 | 2,208 |
| Total liabilities and equity | 10,656 | 10,136 | 10,242 | 11,323 | 12,587 | 12,862 |
| Common shares outstanding (cover page) millions of shares | 131 | 124 | 121 | 119 | 117 | 114 |
Cash flows
CSVFiscal years (DRI's year ends in late May)
| In millions of dollars | May 30, 2021 | May 29, 2022 | May 28, 2023 | May 26, 2024 | May 25, 2025 | May 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 629 | 953 | 982 | 1,028 | 1,050 | 1,207 |
| Stock-based compensation | 72 | 61 | 68 | 69 | 79 | 79 |
| Depreciation and amortization | 351 | 368 | 388 | 460 | 516 | 561 |
| Purchases of property and equipment | 255 | 377 | 565 | 601 | 645 | 734 |
| Net cash from investing activities | (264) | (389) | (568) | (1,325) | (1,278) | (711) |
| Proceeds from issuing common stock | 46 | 40 | 35 | 44 | 56 | 25 |
| Share repurchases | 45 | 1,071 | 459 | 454 | 418 | 672 |
| Dividends paid | 203 | 563 | 590 | 628 | 659 | 693 |
| Proceeds from long-term debt | — | 0 | 0 | 1,100 | 750 | 0 |
| Repayments of long-term debt | — | 0 | 0 | 600 | 0 | 0 |
| Net cash from financing activities | (479) | (1,610) | (1,033) | (483) | (386) | (1,164) |
| Net change in cash | 451 | (743) | (56) | (196) | 34 | (27) |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Darden Restaurants | 221 | 3,200 | 279 | 113.1M | 10-QAug 30, 2026 |
| Restaurant Brands International | 974 | 2,525 | 551* | not reported | 10-QSep 30, 2026 |
| Yum China Holdings | 485 | 3,138 | 426* | 342.5M | 10-QJun 30, 2026 |
| Restaurant Brands International Limited Partnership | 974 | 2,525 | 551* | not reported | 10-QSep 30, 2026 |
| Texas Roadhouse | 202 | 1,680 | 180* | 65.6M | 10-QJun 30, 2026 |
| Yum Brands | 674 | 2,169 | 507* | 272.9M | 10-QJun 30, 2026 |
| Wingstop | 105 | 185 | 61* | 27.1M | 10-QSep 26, 2026 |
| Aramark | 499 | not reported | 117* | 263.6M | 10-QJul 3, 2026 |
| Cava Group | 323 | 368 | 70* | 116.8M | 10-QJul 12, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
