DNA · XBRL financial data
Ginkgo Bioworks Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DNA's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue from contracts with customers | 314 | 478 | 251 | 227 | 170 |
| Research and development | 1,150 | 1,053 | 581 | 424 | 244 |
| General and administrative | 863 | 1,430 | 385 | 246 | 183 |
| Total operating expenses | 2,142 | 2,687 | 1,116 | 787 | 485 |
| Other operating income (expense) | (2) | 8 | 9 | 4 | (5) |
| Operating income (loss) | (1,828) | (2,209) | (864) | (560) | (315) |
| Interest expense | 2 | 0 | 0 | 0 | 0 |
| Other income (expense) | (10) | 88 | (29) | 12 | 2 |
| Income tax expense (benefit) | (1) | (15) | (0) | (0) | (1) |
| Net income (loss) | (1,830) | (2,105) | (893) | (547) | (313) |
| Earnings per share, basic‡ USD per share | (54.00) | (50.00) | (18.40) | (10.54) | (5.64) |
| Earnings per share, diluted‡ USD per share | (55.60) | (50.00) | (18.40) | (10.54) | (5.64) |
| Weighted average shares, basic‡ millions of shares | 34 | 42 | 49 | 52 | 55 |
| Weighted average shares, diluted‡ millions of shares | 34 | 42 | 49 | 52 | 55 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-40 stock split (August 2024); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (DNA's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 1,550 | 1,316 | 944 | 562 | 167 |
| Marketable securities | — | — | — | 0 | 255 |
| Accounts receivable | 132 | 81 | 17 | 22 | 24 |
| Inventory | 3 | 4 | 0 | — | — |
| Prepaid and other current assets | 34 | 47 | 40 | 19 | 25 |
| Total current assets | 1,723 | 1,450 | 1,002 | 603 | 472 |
| Property and equipment, net | 146 | 315 | 188 | 204 | 168 |
| Right-of-use asset | 0 | 401 | 207 | 394 | 361 |
| Goodwill | 21 | 60 | 49 | 0 | — |
| Total assets | 2,071 | 2,539 | 1,665 | 1,377 | 1,120 |
| Accounts payable | 8 | 10 | 9 | 14 | 11 |
| Accrued liabilities | 93 | 115 | — | — | — |
| Total current liabilities | 135 | 173 | 164 | 107 | 96 |
| Lease liability, non-current | 0 | 413 | 222 | 439 | 417 |
| Total liabilities | 504 | 803 | 568 | 661 | 611 |
| Accumulated deficit | (2,298) | (4,398) | (5,291) | (5,838) | (6,150) |
| Total stockholders' equity | 1,505 | 1,736 | 1,097 | 716 | 509 |
| Total liabilities and equity | 2,071 | 2,539 | 1,665 | 1,377 | 1,120 |
| Common shares outstanding (cover page)‡ millions of shares | 40 | 47 | 50 | 54 | 58 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-40 stock split (August 2024); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (DNA's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (1,830) | (2,105) | (893) | (547) | (313) |
| Stock-based compensation | 1,606 | 1,931 | 230 | 112 | 82 |
| Net cash from operating activities | (254) | (252) | (296) | (320) | (171) |
| Purchases of property and equipment | 57 | 52 | 41 | 63 | 8 |
| Net cash from investing activities | (73) | (67) | (81) | (62) | (240) |
| Proceeds from issuing common stock | — | — | 0 | 0 | 19 |
| Proceeds from issuing equity | 15 | 40 | — | — | — |
| Net cash from financing activities | 1,534 | 95 | (3) | (2) | 18 |
| Net change in cash | 1,207 | (223) | (380) | (384) | (393) |
Compare with peers
SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Ginkgo Bioworks Holdings | 85 | 20 | (44)* | 63.7M | 1.9 quarters | 10-QJun 30, 2026 |
| Xencor | 60 | 117 | 2.6* | 75.0M | — | 10-QSep 30, 2026 |
| Evolus | 42 | 78 | (1.9)* | 66.2M | 7.7 quarters | 10-QSep 30, 2026 |
| Savara | 42 | not reported | (30)* | 205.5M | 5.8 quarters | 10-QJun 30, 2026 |
| Opko Health | 384 | 65 | (36)* | 742.5M | 10.8 quarters | 10-QSep 30, 2026 |
| Iovance Biotherapeutics | 58 | 121 | (4.5)* | 462.7M | 7.3 quarters | 10-QSep 30, 2026 |
| Elite Pharmaceuticals | 39 | 32 | 10 | 1.1B | — | 10-QJun 30, 2026 |
| Trevi Therapeutics | 54 | not reported | (17)* | 142.5M | 18.3 quarters | 10-QJun 30, 2026 |
| Stoke Therapeutics | 107 | 11 | (63)* | 65.4M | 5.2 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
