DNA · XBRL financial data

Ginkgo Bioworks Holdings financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (DNA's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers314478251227170
Research and development1,1501,053581424244
General and administrative8631,430385246183
Total operating expenses2,1422,6871,116787485
Other operating income (expense)(2)894(5)
Operating income (loss)(1,828)(2,209)(864)(560)(315)
Interest expense20000
Other income (expense)(10)88(29)122
Income tax expense (benefit)(1)(15)(0)(0)(1)
Net income (loss)(1,830)(2,105)(893)(547)(313)
Earnings per share, basic‡ USD per share(54.00)(50.00)(18.40)(10.54)(5.64)
Earnings per share, diluted‡ USD per share(55.60)(50.00)(18.40)(10.54)(5.64)
Weighted average shares, basic‡ millions of shares3442495255
Weighted average shares, diluted‡ millions of shares3442495255
  • ‡ Per-share figures and share counts are adjusted for the 1-for-40 stock split (August 2024); filings made before it reported them unadjusted.

Balance sheet

CSV

Fiscal years (DNA's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,5501,316944562167
Marketable securities———0255
Accounts receivable13281172224
Inventory340——
Prepaid and other current assets3447401925
Total current assets1,7231,4501,002603472
Property and equipment, net146315188204168
Right-of-use asset0401207394361
Goodwill2160490—
Total assets2,0712,5391,6651,3771,120
Accounts payable81091411
Accrued liabilities93115———
Total current liabilities13517316410796
Lease liability, non-current0413222439417
Total liabilities504803568661611
Accumulated deficit(2,298)(4,398)(5,291)(5,838)(6,150)
Total stockholders' equity1,5051,7361,097716509
Total liabilities and equity2,0712,5391,6651,3771,120
Common shares outstanding (cover page)‡ millions of shares4047505458
  • ‡ Per-share figures and share counts are adjusted for the 1-for-40 stock split (August 2024); filings made before it reported them unadjusted.

Cash flows

CSV

Fiscal years (DNA's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(1,830)(2,105)(893)(547)(313)
Stock-based compensation1,6061,93123011282
Net cash from operating activities(254)(252)(296)(320)(171)
Purchases of property and equipment575241638
Net cash from investing activities(73)(67)(81)(62)(240)
Proceeds from issuing common stock——0019
Proceeds from issuing equity1540———
Net cash from financing activities1,53495(3)(2)18
Net change in cash1,207(223)(380)(384)(393)

Compare with peers

SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Ginkgo Bioworks Holdings8520(44)*63.7M1.9 quarters 10-QJun 30, 2026
Xencor601172.6*75.0M— 10-QSep 30, 2026
Evolus4278(1.9)*66.2M7.7 quarters 10-QSep 30, 2026
Savara42not reported(30)*205.5M5.8 quarters 10-QJun 30, 2026
Opko Health38465(36)*742.5M10.8 quarters 10-QSep 30, 2026
Iovance Biotherapeutics58121(4.5)*462.7M7.3 quarters 10-QSep 30, 2026
Elite Pharmaceuticals3932101.1B— 10-QJun 30, 2026
Trevi Therapeutics54not reported(17)*142.5M18.3 quarters 10-QJun 30, 2026
Stoke Therapeutics10711(63)*65.4M5.2 quarters 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.