OPK · XBRL financial data

OPKO Health financial statements, every quarter

The same tables from 14 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (OPK's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers179182174182174184150157152148124164
Cost of goods and services sold—year only13213113499*10710710284*7884
Gross profit—year only42524085*43495064*4680
Research and development1919*22242930*31303033*2933
Selling, general and administrative7273*70699867*59605451*4953
Total operating expenses243251245244159217217217104187——
Operating income (loss)(64)(69)*(71)(62)14(33)*(67)(60)48(38)*(51)(7)
Interest income11*1034*5334*33
Interest expense33*881714*15701111*1111
Other income (expense)(12)(1)*21594978*5(36)2(1)*(2)2
Income tax expense (benefit)6(6)*(1)(0)2421*(6)(14)20(16)*(6)(5)
Net income (loss)(84)(66)(82)(10)2514(68)(148)22(31)(55)(8)
Earnings per share, basic USD per share(0.11)(0.09)(0.12)(0.01)0.040.02(0.10)(0.19)0.03(0.04)(0.07)(0.01)
Earnings per share, diluted USD per share(0.11)—(0.12)(0.01)0.030.01(0.10)(0.19)0.03(0.04)(0.07)(0.01)
Weighted average shares, basic millions of shares752752*707697695678*672788777766*759755
Weighted average shares, diluted millions of shares752——697998—672788780764*759755

Balance sheet

CSV

Fiscal quarters (OPK's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents139967641400427429267412364332301
Accounts receivable117123111105107118969995908082
Inventory696659605957646665666462
Prepaid and other current assets322525325755545952574956
Total current assets357309391358630662738583627582535500
Property and equipment, net78756467—70717575747371
Right-of-use asset456863626354484746474644
Goodwill594598531530536529477484484484482482
Total assets2,0572,0121,9741,9802,2562,2002,1281,9731,9961,9321,8571,829
Accounts payable677071826347595751414450
Accrued liabilities929089951231181139196848378
Current portion of long-term debt22222112134421
Total current liabilities201200204220212193296171169147148149
Long-term debt884443333222
Lease liability, non-current355451505249383736373634
Total liabilities612622721585853835817676690664652645
Accumulated deficit(1,945)(2,012)(2,094)(2,104)(2,079)(2,065)(2,133)(2,281)(2,259)(2,291)(2,346)(2,354)
Total stockholders' equity1,4451,3891,2531,3951,4031,3651,3121,2971,3051,2681,2051,184
Total liabilities and equity2,0572,0121,9741,9802,2562,2002,1281,9731,9961,9321,8571,829
Common shares outstanding (cover page) millions of shares773697697697682672793794768759755746

Cash flows

CSV

Fiscal quarters (OPK's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(84)(66)(82)(10)2514(68)(148)22(31)(55)(8)
Stock-based compensation33*3333*3233*32
Depreciation and amortization2626*26242424*23232322*2222
Net cash from operating activities33*(38)*(36)(26)*(77)*(44)*(35)(83)*(35)*(26)*(19)(44)*
Net cash from investing activities(4)*(1)*(4)(7)*248*116*41(3)*195*(2)*(2)16*
Share repurchases0*0*500*24*16*018*15*14*513*
Net cash from financing activities2*(4)*21(2)*206*(40)*(4)(79)*(16)*(18)*(5)(13)*
Net change in cash31*(43)*(20)(35)*379*26*4(164)*143*(46)*(27)(41)*

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Opko Health301164(44)*746.3M6.9 quarters 10-Q/AJun 30, 2026
Iovance Biotherapeutics11199(61)*453.0M4.9 quarters 10-QJun 30, 2026
Savara42not reported(30)*205.5M5.8 quarters 10-QJun 30, 2026
Elite Pharmaceuticals3932101.1B— 10-QJun 30, 2026
Xencor60117not reported75.0M— 10-QSep 30, 2026
Evolus4584(3.6)*66.1M12.6 quarters 10-QJun 30, 2026
KalVista Pharmaceuticals21441(14)53.2M19.7 quarters 10-QMar 31, 2026
Kura Oncology7021(63)*89.0M8.3 quarters 10-QJun 30, 2026
Trevi Therapeutics54not reported(17)*142.5M18.3 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.