DBD · XBRL financial data
Diebold Nixdorf financial statements, every fiscal year
The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DBD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,902 | 3,905 | 3,461 | — | 3,751 | 3,806 |
| Cost of goods and services sold | 2,867 | 2,862 | 2,703 | — | 2,831 | 2,845 |
| Gross profit | 1,035 | 1,043 | 757 | — | 920 | 961 |
| Research and development | 133 | 126 | 121 | — | 94 | 87 |
| Selling, general and administrative | 859 | 776 | 742 | — | 644 | 633 |
| Total operating expenses | 1,011 | 906 | 969 | — | 738 | 719 |
| Operating income (loss) | 24 | 137 | (212) | — | 182 | 242 |
| Interest expense | 293 | 195 | 199 | — | 155 | 86 |
| Other income (expense) | 7 | 3 | 2 | — | 2 | 4 |
| Income tax expense (benefit) | (1) | 28 | 149 | — | 64 | 24 |
| Net income (loss) | (269) | (79) | (581) | — | (17) | 95 |
| Earnings per share, basic USD per share | — | (1.01) | (7.36) | — | (0.44) | 2.57 |
| Earnings per share, diluted USD per share | (3.47) | (1.01) | (7.36) | — | (0.44) | 2.54 |
| Weighted average shares, basic millions of shares | — | 78 | 79 | — | 38 | 37 |
| Weighted average shares, diluted millions of shares | 78 | 78 | 79 | — | 38 | 37 |
Balance sheet
CSVFiscal years (DBD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 325 | 389 | 307 | 550 | 296 | 369 |
| Short-term investments | 37 | 34 | 25 | 13 | 17 | 29 |
| Accounts receivable | — | — | — | — | — | 609 |
| Inventory | 498 | 544 | 588 | 590 | 528 | 521 |
| Total current assets | 1,857 | 1,887 | 1,771 | 2,154 | 1,668 | 1,787 |
| Property and equipment, net | 178 | 138 | 121 | 159 | 128 | — |
| Right-of-use asset | 143 | 152 | 109 | 99 | 118 | 141 |
| Goodwill | 800 | 744 | 702 | 617 | 586 | 642 |
| Total assets | 3,657 | 3,507 | 3,065 | 4,162 | 3,544 | 3,854 |
| Accounts payable | 500 | 706 | 612 | 529 | 460 | 431 |
| Current portion of long-term debt | — | — | — | 0 | 0 | — |
| Total current liabilities | 1,650 | 1,749 | 1,605 | 1,421 | 1,266 | 1,372 |
| Long-term debt | — | — | — | — | 927 | 939 |
| Lease liability, non-current | 93 | 103 | 77 | 65 | 76 | 92 |
| Total liabilities | — | — | 4,436 | 3,083 | 2,605 | 2,750 |
| Retained earnings (accumulated deficit) | (742) | (822) | (1,407) | 17 | (1) | 92 |
| Total stockholders' equity | (827) | (845) | (1,381) | 1,064 | 930 | 1,100 |
| Total liabilities and equity | 3,657 | 3,507 | 3,065 | 4,162 | 3,544 | 3,854 |
| Common shares outstanding (cover page) millions of shares | 78 | 79 | 80 | 38 | 38 | 35 |
Cash flows
CSVFiscal years (DBD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (269) | (79) | (581) | — | (17) | 95 |
| Stock-based compensation | 15 | 14 | 13 | — | 10 | 12 |
| Depreciation and amortization | — | 71 | 56 | — | 40 | 128 |
| Net cash from operating activities | 18 | 123 | (388) | — | 149 | 301 |
| Net cash from investing activities | (83) | (49) | (24) | — | (46) | (98) |
| Share repurchases | 7 | 8 | 8 | — | 6 | 131 |
| Dividends paid | 0 | — | — | — | — | — |
| Net cash from financing activities | 17 | (4) | 350 | — | (367) | (144) |
| Net change in cash | (51) | 65 | (70) | — | (281) | 76 |
Compare with peers
SIC 3578 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3578 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Diebold Nixdorf | 185 | 994 | (47)* | 33.6M | 0.0 quarters | 10-QSep 30, 2026 |
| Digi International | 28 | 139 | 33* | 37.9M | — | 10-QJun 30, 2026 |
| Evolv Technologies Holdings | 53 | 44 | 12* | 181.1M | — | 10-QJun 30, 2026 |
| Omnicell | 292 | 312 | 68* | 45.6M | — | 10-QJun 30, 2026 |
| A10 Networks | 55 | 80 | 29* | 72.6M | — | 10-QJun 30, 2026 |
| Netgear | 174 | 169 | (10)* | 27.2M | 26.4 quarters | 10-QJun 28, 2026 |
| Extreme Networks | 245 | 341 | 45 | 131.2M | — | 10-QSep 30, 2026 |
| NCR Voyix | 237 | 523 | 17* | 138.1M | — | 10-QJun 30, 2026 |
| Xerox Holdings | 495 | 1,922 | 37* | 131.3M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.