CPRT · XBRL financial data
Copart financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CPRT's year ends in late July)
| In millions of dollars | Jul 31, 2021 | Jul 31, 2022 | †Jul 31, 2023 | †Jul 31, 2024 | Jul 31, 2025 | Jul 31, 2026 |
|---|---|---|---|---|---|---|
| General and administrative | 207 | 231 | 250 | 335 | 403 | 431 |
| Operating income (loss) | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,653 |
| Other income (expense) | 6 | (1) | 2 | (3) | 20 | 0 |
| Income tax expense (benefit) | 185 | 251 | 317 | 352 | 347 | 355 |
| Net income (loss) | 936 | 1,090 | 1,238 | 1,363 | 1,552 | 1,484 |
| Earnings per share, basic‡ USD per share | 0.99 | 1.15 | 0.65 | 1.42 | 1.61 | 1.56 |
| Earnings per share, diluted‡ USD per share | 0.98 | 1.13 | 0.64 | 1.40 | 1.59 | 1.55 |
| Weighted average shares, basic‡ millions of shares | 945 | 950 | 1,907 | 961 | 965 | 950 |
| Weighted average shares, diluted‡ millions of shares | 961 | 965 | 1,933 | 975 | 978 | 957 |
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (October 2022); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (August 2023); filings made before it reported them unadjusted.
- † Share count changed about 2x in the period ending 2023-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/2 in the period ending 2024-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (CPRT's year ends in late July)
| In millions of dollars | Jul 31, 2021 | Jul 31, 2022 | †Jul 31, 2023 | †Jul 31, 2024 | Jul 31, 2025 | Jul 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,048 | 1,384 | 957 | 1,514 | 2,781 | 1,908 |
| Accounts receivable | 481 | 579 | 702 | 786 | 763 | 809 |
| Inventory | 45 | 59 | 40 | 44 | 40 | 51 |
| Prepaid and other current assets | 14 | 19 | 26 | 34 | 46 | 45 |
| Total current assets | 1,703 | 2,202 | 3,263 | 4,418 | 5,755 | 5,568 |
| Property and equipment, net | 2,297 | 2,486 | 2,844 | 3,176 | 3,598 | 3,733 |
| Right-of-use asset | 119 | 116 | 108 | 116 | 100 | 84 |
| Goodwill | 356 | 402 | 394 | 514 | 518 | 511 |
| Total assets | 4,562 | 5,309 | 6,738 | 8,428 | 10,091 | 10,028 |
| Total current liabilities | 421 | 441 | 493 | 629 | 683 | 704 |
| Long-term debt | 398 | 2 | — | — | — | — |
| Lease liability, non-current | 98 | 96 | 88 | 97 | 81 | 71 |
| Total liabilities | 1,033 | 683 | 750 | 879 | 883 | 914 |
| Retained earnings | 2,868 | 3,956 | 5,189 | 6,546 | 8,093 | 7,981 |
| Total stockholders' equity | 3,529 | 4,626 | 5,987 | — | — | — |
| Total liabilities and equity | 4,562 | 5,309 | 6,738 | 8,428 | 10,091 | 10,028 |
| Common shares outstanding (cover page)‡ millions of shares | 948 | 952 | 1,915 | 963 | 968 | 926 |
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (October 2022); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (August 2023); filings made before it reported them unadjusted.
- † Share count changed about 2x in the period ending 2023-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/2 in the period ending 2024-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (CPRT's year ends in late July)
| In millions of dollars | Jul 31, 2021 | Jul 31, 2022 | †Jul 31, 2023 | †Jul 31, 2024 | Jul 31, 2025 | Jul 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 936 | 1,090 | 1,238 | 1,363 | 1,552 | 1,484 |
| Stock-based compensation | 41 | 39 | 40 | 35 | 38 | 39 |
| Depreciation and amortization | 122 | 138 | 159 | 190 | 216 | 229 |
| Net cash from operating activities | 991 | 1,177 | 1,364 | 1,473 | 1,800 | 1,604 |
| Purchases of property and equipment | 463 | 337 | 517 | 511 | 569 | 337 |
| Net cash from investing activities | (465) | (442) | (1,892) | (940) | (587) | (878) |
| Share repurchases | 0 | — | — | 0 | 0 | 1,633 |
| Repayments of long-term debt | 0 | 417 | 0 | 0 | — | — |
| Net cash from financing activities | 41 | (383) | 67 | 19 | 52 | (1,607) |
| Net change in cash | 571 | 336 | (427) | 557 | 1,266 | (873) |
- † Share count changed about 2x in the period ending 2023-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/2 in the period ending 2024-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 5500 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Copart | 1,908 | not reported | 358* | 926.3M | — | 10-KJul 31, 2026 |
| Carvana | 3,049 | 8,040 | 555* | not reported | — | 10-QSep 30, 2026 |
| Caseys General Stores | 524 | 5,678 | 384 | 37.0M | — | 10-QJul 31, 2026 |
| Carmax | 171 | 7,878 | 883* | 141.9M | — | 10-QAug 31, 2026 |
| Lithia Motors | 108 | 9,947 | (31)* | 21.6M | 0.7 quarters | 10-QSep 30, 2026 |
| Murphy USA | 162 | 6,890 | 348* | 18.1M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
