CVNA · XBRL financial data
Carvana financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CVNA's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,424* | 3,061 | 3,410 | 3,655 | 3,547* | 4,232 | 4,840 | 5,647 | 5,603* | 6,432 | 7,376 | 8,040 |
| Cost of goods and services sold | 2,022* | 2,470 | 2,695 | 2,848 | 2,784* | 3,303 | 3,776 | 4,499 | 4,552* | 5,161 | 5,992 | 6,519 |
| Gross profit | 402* | 591 | 715 | 807 | 763* | 929 | 1,064 | 1,148 | 1,051* | 1,271 | 1,384 | 1,521 |
| Selling, general and administrative | 439* | 456 | 455 | 469 | 494* | 535 | 551 | 595 | 627* | 690 | 704 | 805 |
| Other operating income (expense) | (1)* | (1) | (1) | (1) | (9)* | 0 | (2) | (1) | 0* | 0 | 0 | (2) |
| Operating income (loss) | (38)* | 134 | 259 | 337 | 260* | 394 | 511 | 552 | 424* | 581 | 680 | 714 |
| Interest expense | 165* | 173 | 173 | 157 | 148* | 139 | 143 | 125 | 98* | 99 | 101 | 98 |
| Other income (expense) | 0* | 87 | (35) | (29) | 50* | 122 | (60) | (154) | (2,158)* | (41) | 0 | (11) |
| Income tax expense (benefit) | (2)* | (1) | 1 | (1) | (3)* | 2 | 0 | (4) | (2,783)* | 36 | 66 | 69 |
| Net income (loss) | (114)* | 28 | 18 | 85 | 79* | 216 | 183 | 151 | 857* | 250 | 310 | 289 |
| Earnings per share, basic‡ USD per share | — | 0.05 | — | — | — | — | — | — | — | — | — | — |
| Earnings per share, diluted‡ USD per share | — | 0.05 | — | — | — | — | — | — | — | — | — | — |
| Weighted average shares, basic millions of shares | — | — | — | — | — | — | 677 | 696 | — | — | 718 | 721 |
| Weighted average shares, diluted millions of shares | — | — | — | — | — | — | 716 | 731 | — | — | 740 | 740 |
- ‡ Per-share figures and share counts are adjusted for the 5-for-1 stock split (May 2026); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal quarters (CVNA's year ends in late December)
Cash flows
CSVFiscal quarters (CVNA's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (114)* | 28 | 18 | 85 | 79* | 216 | 183 | 151 | 857* | 250 | 310 | 289 |
| Stock-based compensation | 21* | 22 | 23* | 24* | 22* | 23 | 27* | 24* | 22* | 26 | 25* | 24* |
| Net cash from operating activities | (239)* | 101 | 354* | 403* | 60* | 232 | 29* | 345* | 430* | 107 | 238* | 555* |
| Purchases of property and equipment | 18* | 18 | 22* | 27* | 24* | 27 | 31* | 38* | 51* | 51 | 51* | 64* |
| Net cash from investing activities | 9* | 7 | 2* | (15)* | (7)* | (35) | (19)* | (46)* | (130)* | (31) | (52)* | (46)* |
| Proceeds from issuing common stock | year only | — | — | — | 917* | — | — | — | 0* | — | — | — |
| Net cash from financing activities | 208* | (375) | (76)* | (63)* | 775* | (53) | 16* | (8)* | (92)* | 7 | 45* | (80)* |
| Net change in cash | (22)* | (267) | 280* | 325* | 828* | 144 | 26* | 291* | 208* | 83 | 231* | 429* |
Compare with peers
SIC 5500 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Carvana | 3,049 | 8,040 | 555* | not reported | 10-QSep 30, 2026 |
| Copart | 1,908 | not reported | 358* | 926.3M | 10-KJul 31, 2026 |
| Caseys General Stores | 524 | 5,678 | 384 | 37.0M | 10-QJul 31, 2026 |
| Carmax | 171 | 7,878 | 883* | 141.9M | 10-QAug 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
