CNX · XBRL financial data
CNX Resources financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CNX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,258 | 757 | 1,261 | 3,435 | 1,267 | 2,239 |
| Total operating expenses | 1,698 | 1,235 | 1,322 | 1,192 | 1,260 | 1,348 |
| Interest expense | 171 | 151 | 128 | 143 | 151 | 171 |
| Other income (expense) | (24) | (16) | (10) | (9) | 6 | (14) |
| Income tax expense (benefit) | (174) | (138) | (70) | 502 | (30) | 170 |
| Net income (loss) | (484) | (499) | (142) | 1,721 | (90) | 633 |
| Earnings per share, basic USD per share | (2.43) | (2.31) | (0.75) | 10.59 | (0.60) | 4.48 |
| Earnings per share, diluted USD per share | (2.43) | (2.31) | (0.75) | 8.99 | (0.60) | 3.98 |
| Weighted average shares, basic millions of shares | 199 | 216 | 190 | 162 | 151 | 141 |
| Weighted average shares, diluted millions of shares | 199 | 216 | 190 | 192 | 151 | 160 |
Balance sheet
CSVFiscal years (CNX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 16 | 4 | 21 | 0 | 17 | 1 |
| Accounts receivable | 146 | 330 | 348 | 116 | 180 | 265 |
| Inventory | 10 | 6 | 27 | 20 | 15 | 26 |
| Total current assets | 273 | 460 | 574 | 422 | 371 | 490 |
| Property and equipment, net | 7,026 | 6,989 | 7,097 | 7,343 | 7,384 | 7,863 |
| Right-of-use asset | 109 | 56 | 175 | 139 | 99 | 150 |
| Goodwill | 323 | 323 | 323 | 323 | 323 | 323 |
| Total assets | 8,042 | 8,101 | 8,516 | 8,627 | 8,512 | 9,094 |
| Accounts payable | 118 | 122 | 191 | 147 | 123 | 159 |
| Current portion of long-term debt | 23 | 0 | 0 | 326 | 328 | 208 |
| Total current liabilities | 441 | 955 | 1,313 | 823 | 1,123 | 1,124 |
| Long-term debt | 2,401 | 2,214 | 2,206 | 1,889 | 1,838 | 2,213 |
| Lease liability, non-current | 53 | 34 | 132 | 90 | 50 | 105 |
| Total liabilities | 3,619 | 4,400 | 5,565 | 4,266 | 4,414 | 4,757 |
| Retained earnings | 1,476 | 878 | 449 | 1,982 | 1,753 | 1,984 |
| Total stockholders' equity | 4,422 | 3,700 | 2,950 | 4,361 | 4,098 | 4,337 |
| Total liabilities and equity | 8,042 | 8,101 | 8,516 | 8,627 | 8,512 | 9,094 |
| Common shares outstanding (cover page) millions of shares | 220 | 202 | 170 | 152 | 149 | 142 |
Cash flows
CSVFiscal years (CNX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (484) | (499) | (142) | 1,721 | (90) | 633 |
| Stock-based compensation | 14 | 17 | 16 | 20 | 20 | 24 |
| Depreciation and amortization | 502 | 515 | 461 | 434 | 486 | 574 |
| Net cash from operating activities | 795 | 926 | 1,235 | 815 | 816 | 1,029 |
| Purchases of property and equipment | 487 | 466 | 566 | 679 | 540 | 495 |
| Net cash from investing activities | (439) | (421) | (528) | (509) | (484) | (901) |
| Proceeds from issuing common stock | 2 | 5 | 1 | 2 | 3 | 2 |
| Share repurchases | 37 | 245 | 565 | 320 | 184 | 524 |
| Net cash from financing activities | (351) | (524) | (689) | (326) | (277) | (170) |
| Net change in cash | 5 | (18) | 18 | (21) | 55 | (42) |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| CNX Resources | 2 | 580 | 254* | 142.9M | 10-QSep 30, 2026 |
| California Resources | 48 | 1,002 | 305 | 88.3M | 10-QSep 30, 2026 |
| Magnolia Oil & Gas | 296 | 479 | 384* | 237.0M | 10-QJun 30, 2026 |
| Gulfport Energy | 1.1 | 323 | 150* | 17.7M | 10-QJun 30, 2026 |
| Northern Oil & Gas | 48 | 745 | 322 | 106.5M | 10-QJun 30, 2026 |
| Vital Energy | 15 | 421 | 287* | 38.7M | 10-QSep 30, 2025 |
| Hess Midstream | 5 | 399 | 279* | 128.4M | 10-QJun 30, 2026 |
| Viper Energy | 77 | 677 | 487* | not reported | 10-QJun 30, 2026 |
| Phoenix Energy One | 37 | 406 | 173* | 100.0M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.