CBDY · XBRL financial data

Target Group financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CBDY's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers30003,7206,5923,881
Cost of goods and services sold25—02,0652,8661,813
Gross profit5—01,6553,7252,068
General and administrative136—————
Total operating expenses1,5691,3501,2402,0862,6092,290
Interest income————3134
Interest expense5149861,1221,4111,1541,044
Income tax expense (benefit)000000
Net income (loss)(7,074)273(4,520)(324)161(1,360)
Earnings per share, basic USD per share(0.01)0.00(0.01)(0.00)0.00(0.00)
Earnings per share, diluted USD per share(0.01)0.00(0.01)(0.00)0.00(0.00)
Weighted average shares, basic thousands of shares566,883595,348617,026617,026617,026617,026
Weighted average shares, diluted thousands of shares566,883595,348617,026617,026727,226617,026

Balance sheet

CSV

Fiscal years (CBDY's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1821222327451,878109
Accounts receivable2221,03277446
Inventory999901,2168821,669
Total current assets7555849103,0943,1022,330
Property and equipment, net7,7946,8425,5545,4304,1863,554
Right-of-use asset1018563473833
Goodwill3,6663,682263269248260
Total assets13,03713,0637,5668,8417,5746,177
Current portion of long-term debt1,0316021,7377,8807,2447,604
Total current liabilities4,8734,0436,92714,58913,09613,382
Long-term debt7,2947,7605,958———
Lease liability, non-current1,6221,5281,3201,224985858
Total liabilities16,55715,21514,12515,81414,08114,240
Accumulated deficit(26,536)(26,264)(30,784)(31,107)(30,947)(32,307)
Total stockholders' equity(3,521)(2,152)(6,560)(6,973)(6,508)(8,063)
Total liabilities and equity13,03713,0637,5668,8417,5746,177
Common shares outstanding (cover page) thousands of shares573,277617,026617,026617,026617,026617,026

Cash flows

CSV

Fiscal years (CBDY's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(7,074)273(4,520)(324)161(1,360)
Depreciation and amortization293972————
Net cash from operating activities(1,433)100(1,015)(590)2,163(842)
Purchases of property and equipment43—————
Net cash from investing activities(976)(1,406)1,015417(179)81
Net cash from financing activities2,5721,251123667(730)(1,065)

Compare with peers

SIC 2833 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2833 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Target Group141,381(223)*617.0M0.1 quarters 10-QJun 30, 2026
Creative Medical Technology Holdings8,7140(1,472)*6.6M5.9 quarters 10-QJun 30, 2026
Soligenix9,811not reported(1,707)*21.8M5.7 quarters 10-QJun 30, 2026
Aspira Women's Health47717(2,010)*46.6M0.2 quarters 10-QJun 30, 2026
Matinas BioPharma Holdings761not reported(1,836)*14.7M0.4 quarters 10-QJun 30, 2026
Synlogic13,1830(922)*12.2M14.3 quarters 10-QJun 30, 2026
Viskase Holdings7,74795,279454*14.3M— 10-QSep 30, 2026
China Pharma Holdings305948(33)*43.0M9.3 quarters 10-QJun 30, 2026
Xenetic Biosciences6,472661(875)*2.3M7.4 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.