CAVA · XBRL financial data

CAVA Group financial statements, every fiscal year

The same tables from 3 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CAVA's year ends in late December)

In millions of dollarsDec 31, 2023Dec 29, 2024Dec 28, 2025
Revenue from contracts with customers7299641,180
Gross profit180——
Selling, general and administrative101121137
General and administrative101121137
Operating income (loss)54355
Income tax expense (benefit)1(70)7
Net income (loss)1313064
Earnings per share, basic USD per share0.221.140.55
Earnings per share, diluted USD per share0.211.100.54
Weighted average shares, basic millions of shares61114116
Weighted average shares, diluted millions of shares63118118

Balance sheet

CSV

Fiscal years (CAVA's year ends in late December)

In millions of dollarsDec 31, 2023Dec 29, 2024Dec 28, 2025
Cash and cash equivalents332366283
Accounts receivable456
Inventory689
Prepaid and other current assets5710
Total current assets355394431
Property and equipment, net331373458
Right-of-use asset289322389
Goodwill222
Total assets9841,1701,360
Accounts payable172637
Accrued liabilities597077
Total current liabilities109133163
Lease liability, non-current304341418
Total liabilities413474580
Accumulated deficit(448)(317)(254)
Total stockholders' equity571696780
Total liabilities and equity9841,1701,360
Common shares outstanding (cover page) millions of shares114116116

Cash flows

CSV

Fiscal years (CAVA's year ends in late December)

In millions of dollarsDec 31, 2023Dec 29, 2024Dec 28, 2025
Net income (loss)1313064
Stock-based compensation91415
Depreciation and amortization476074
Net cash from operating activities97161185
Purchases of property and equipment139108159
Net cash from investing activities(139)(108)(273)
Share repurchases3——
Proceeds from long-term debt600
Net cash from financing activities335(19)5
Net change in cash29334(83)

Compare with peers

SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Cava Group32336870*116.8M 10-QJul 12, 2026
Aramark499not reported117*263.6M 10-QJul 3, 2026
Wingstop10518561*27.1M 10-QSep 26, 2026
Dutch Bros269551112*not reported 10-QJun 30, 2026
Texas Roadhouse2021,680180*65.6M 10-QJun 30, 2026
Brinker International311,47616941.5M 10-QSep 23, 2026
Jack in the Box46258not reported19.2M 10-QJul 5, 2026
Jersey Mike's Subs295209not reportednot reported 10-QSep 27, 2026
Shake Shack30841857*not reported 10-QJul 1, 2026

Not investment advice. Not affiliated with the U.S. SEC.