ATRC · XBRL financial data

AtriCure financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ATRC's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers206,531274,329330,379399,245465,307534,528
Cost of revenue57,22268,46984,43998,875117,783133,749
Cost of goods and services sold655—————
Gross profit149,309205,860245,940300,370347,524400,779
Research and development43,07048,50657,33773,91596,17899,209
Selling, general and administrative150,472204,649231,272253,138291,359311,017
Total operating expenses193,542150,655288,609327,053387,537410,226
Operating income (loss)(44,233)55,205(42,669)(26,683)(40,013)(9,447)
Interest income1,1014661,9943,7924,4344,479
Interest expense4,8854,9184,9866,9256,4075,878
Other income (expense)(24)(366)(537)(31)(326)683
Income tax expense (benefit)1141882685911,0241,285
Net income (loss)(48,155)50,199(46,466)(30,438)(44,698)(11,448)
Earnings per share, basic USD per share(1.14)1.11(1.02)(0.66)(0.95)(0.24)
Earnings per share, diluted USD per share(1.14)1.09(1.02)(0.66)(0.95)(0.24)
Weighted average shares, basic thousands of shares42,12545,06645,74046,30946,96547,750
Weighted average shares, diluted thousands of shares42,12546,03945,74046,30946,96547,750

Balance sheet

CSV

Fiscal years (ATRC's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents41,94443,65458,09984,310122,721167,428
Short-term investments202,27475,43663,01452,9750—
Accounts receivable23,14633,02142,69352,50160,33966,653
Inventory35,02638,96445,93167,89775,33578,492
Prepaid and other current assets4,3475,0015,4778,5639,4319,944
Total current assets306,737196,076215,214266,246267,826322,517
Property and equipment, net28,29031,409————
Right-of-use asset1,9144,7613,7874,3245,7276,868
Goodwill234,781234,781234,781234,781234,781234,781
Total assets714,539615,312585,448613,932609,328654,179
Accounts payable12,73618,59719,89827,35425,03225,310
Accrued liabilities27,98436,09233,02244,68245,58753,089
Current portion of long-term debt6,667—————
Total current liabilities49,13756,44558,39274,56973,42481,520
Long-term debt53,43559,74156,83460,59361,86561,865
Lease liability, non-current1,1804,0683,0953,3074,5795,541
Total liabilities302,145131,556128,694147,764148,359162,244
Accumulated deficit(330,352)(280,153)(326,619)(357,057)(401,755)(413,203)
Total stockholders' equity412,394483,756456,754466,168460,969491,935
Total liabilities and equity714,539615,312585,448613,932609,328654,179
Common shares outstanding (cover page) thousands of shares45,57346,02746,56847,58848,88049,810

Cash flows

CSV

Fiscal years (ATRC's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(48,155)50,199(46,466)(30,438)(44,698)(11,448)
Stock-based compensation22,64228,07828,77135,72840,40544,685
Net cash from operating activities(19,869)(13,780)(22,141)4,48412,20457,334
Purchases of property and equipment5,2599,75316,88111,99811,4599,050
Net cash from investing activities(156,198)23,50444,00621,81730,234(14,550)
Proceeds from issuing common stock188,95800———
Proceeds from long-term debt05,0000061,2100
Net cash from financing activities189,392(7,642)(7,059)(32)(3,603)1,176
Net change in cash13,4611,71014,44526,21138,41144,707

Compare with peers

SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
AtriCure167,786153,60422,192*50.9M— 10-QJun 30, 2026
Lemaitre Vascular26,625not reported15,965*22.9M— 10-QJun 30, 2026
Artivion77,316125,757(1,266)*48.8M61.1 quarters 10-QJun 30, 2026
Ufp Technologies9,045173,96415,612*7.7M— 10-QJun 30, 2026
Alphatec Holdings79,936221,17218,856*155.1M— 10-QSep 30, 2026
Tandem Diabetes Care62,818254,560(34,630)*69.6M13.2 quarters 10-QJun 30, 2026
Enovis12,563582,78275,032*57.7M— 10-QJul 3, 2026
CONMED47,972335,55749,411*29.8M— 10-QSep 30, 2026
Haemonetics223,384339,38052,32345.5M— 10-QJun 27, 2026

Not investment advice. Not affiliated with the U.S. SEC.