APTN · XBRL financial data

Adaptin Bio financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (APTN's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Research and development——199685683258*62340779593*166138
General and administrative4334*57363033*7881,181897775*9791,062
Total operating expenses——300767995508*8501,5211,6761,368*1,1441,201
Operating income (loss)(43)(34)*(300)(767)(995)1,906*(850)(1,521)(1,676)(1,368)*(1,144)(1,201)
Interest expense——4049107(189)*730*0*0*25
Net income (loss)(43)(34)*(57)(36)(30)(39)*(603)(1,521)(1,676)(1,368)*(1,146)(1,205)
Earnings per share, basic USD per share(0.01)(0.01)*(0.01)(0.01)(0.01)(0.01)*(0.10)(0.18)(0.20)(0.16)*(0.13)(0.14)
Earnings per share, diluted USD per share(0.01)(0.01)*(0.01)(0.01)(0.01)(0.01)*(0.10)(0.18)(0.20)(0.16)*0.13(0.14)
Weighted average shares, basic thousands of shares5,0005,000*5,0005,0005,0005,000*5,8278,4558,4568,475*8,7028,849
Weighted average shares, diluted thousands of shares5,0005,000*5,0005,0005,0005,000*5,8278,4558,4568,475*8,7028,849

Balance sheet

CSV

Fiscal quarters (APTN's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents00000342,3741,352579459301670
Prepaid and other current assets—————11——400160405311
Total current assets00000132,8541,663979619706981
Total assets00000132,8541,663979619706981
Accounts payable—————1,3613276671,3381,5121,3711,674
Accrued liabilities—————1,050782522522596870811
Total current liabilities791131702062362871,1091,1881,8612,1092,4822,647
Total liabilities791131702062362871,1091,1881,8612,1092,4822,647
Accumulated deficit(79)(113)(171)(206)(236)(275)(4,727)(6,248)(7,924)(9,292)(10,438)(11,643)
Total stockholders' equity(79)(113)(170)(206)(235)(274)1,745474(881)(1,489)(1,776)(1,665)
Total liabilities and equity00000132,8541,663979619706981
Common shares outstanding (cover page) thousands of shares5,0005,0005,0005,0005,0008,4018,4568,4568,4568,7868,8519,234

Cash flows

CSV

Fiscal quarters (APTN's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(43)(34)*(57)(36)(30)(39)*(603)(1,521)(1,676)(1,368)*(1,146)(1,205)
Stock-based compensation—————————177*345194*
Net cash from operating activities—(58)*(90)58*(25)*(125)*(2,280)(1,023)*(772)*(703)*(596)(450)*
Proceeds from issuing common stock——————————652260*
Net cash from financing activities—58*90(59)*25*137*4,6200*0*583*438819*

Compare with peers

SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Adaptin Bio670not reported(450)*9.2M1.5 quarters 10-QJun 30, 2026
Artelo Biosciences4,198not reported(5,033)*4.6M0.8 quarters 10-QJun 30, 2026
Bioxytran177not reported(350)*114.7M0.5 quarters 10-QJun 30, 2026
Raphael Pharmaceutical1not reported0*20.2M— 10-QJun 30, 2026
Oncotelic Therapeutics186250(92)*457.5M2.0 quarters 10-QJun 30, 2026
TherapeuticsMD9,189not reportednot reported11.6M— 10-QJun 30, 2026
Alaunos Therapeutics1240(300)*2.5M0.4 quarters 10-QJun 30, 2026
BioCardia4,117not reported(1,735)*15.1M2.4 quarters 10-QJun 30, 2026
Traws Pharma5,016not reported(7,504)*15.4M0.7 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.