ANIP · XBRL financial data
Ani Pharmaceuticals financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ANIP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 208 | 216 | 316 | 487 | 614 | 883 |
| Cost of revenue | 87 | — | — | — | — | — |
| Research and development | 16 | 11 | 22 | 34 | 45 | 52 |
| Selling, general and administrative | 65 | 84 | 124 | 162 | 250 | 318 |
| Operating income (loss) | (16) | (40) | (35) | 47 | 1 | 111 |
| Interest expense | 9 | 12 | 28 | 32 | 34 | 33 |
| Other income (expense) | (0) | (4) | 1 | (0) | (4) | 2 |
| Income tax expense (benefit) | (3) | (13) | (15) | 1 | (4) | 17 |
| Net income (loss) | (23) | (43) | (48) | 19 | (19) | 78 |
| Earnings per share, basic USD per share | (1.88) | (3.40) | (3.05) | 0.86 | (1.04) | 3.50 |
| Earnings per share, diluted USD per share | (1.88) | (3.40) | (3.05) | 0.85 | (1.04) | 3.32 |
| Weighted average shares, basic millions of shares | 12 | 13 | 16 | 18 | 19 | 20 |
| Weighted average shares, diluted millions of shares | 12 | 13 | 16 | 18 | 19 | 21 |
Balance sheet
CSVFiscal years (ANIP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 8 | 100 | 48 | 221 | 145 | 286 |
| Accounts receivable | 96 | 129 | 165 | 162 | 222 | 281 |
| Inventory | 61 | 82 | 105 | 111 | 137 | 143 |
| Total current assets | 170 | 322 | 344 | 520 | 528 | 753 |
| Property and equipment, net | 41 | 53 | 43 | 45 | 57 | 62 |
| Goodwill | 4 | 28 | 28 | 28 | 60 | 62 |
| Total assets | 461 | 772 | 760 | 904 | 1,284 | 1,440 |
| Accounts payable | 11 | 23 | 29 | 37 | 46 | 63 |
| Accrued liabilities | 2 | 8 | 5 | 6 | 14 | 17 |
| Current portion of long-term debt | 13 | 1 | 1 | 1 | 9 | 17 |
| Total current liabilities | 79 | 88 | 99 | 145 | 194 | 278 |
| Long-term debt | 172 | 287 | 286 | 285 | 309 | 292 |
| Lease liability, non-current | 0 | 1 | 1 | 4 | 4 | 9 |
| Total liabilities | 265 | 413 | 422 | 447 | 855 | 900 |
| Accumulated deficit | (5) | (48) | (97) | (80) | (100) | (23) |
| Total stockholders' equity | 196 | 334 | 314 | 433 | 404 | 541 |
| Total liabilities and equity | 461 | 772 | 760 | 904 | 1,284 | 1,440 |
| Common shares outstanding (cover page) millions of shares | — | — | — | — | 21 | 22 |
Cash flows
CSVFiscal years (ANIP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (23) | (43) | (48) | 19 | (19) | 78 |
| Stock-based compensation | 13 | 10 | 15 | 21 | 29 | 38 |
| Depreciation and amortization | 45 | 47 | — | — | — | — |
| Net cash from operating activities | 15 | 3 | (31) | 119 | 64 | 185 |
| Purchases of property and equipment | 6 | 3 | 9 | 9 | 16 | 14 |
| Net cash from investing activities | (68) | (105) | (16) | (19) | (405) | (34) |
| Proceeds from issuing common stock | 0 | 75 | 0 | 81 | 0 | 0 |
| Share repurchases | 2 | 1 | 2 | 5 | 11 | 12 |
| Dividends paid | 0 | 0 | 2 | 2 | 2 | 1 |
| Net cash from financing activities | (1) | 195 | (5) | 67 | 265 | (10) |
| Net change in cash | — | 92 | (52) | 168 | (76) | 141 |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Ani Pharmaceuticals | 360 | 266 | 57* | not reported | — | 10-QJun 30, 2026 |
| Celldex Therapeutics | 47 | 0 | (57)* | 78.5M | 12.5 quarters | 10-QJun 30, 2026 |
| Travere Therapeutics | 124 | 225 | 98* | 96.0M | — | 10-QSep 30, 2026 |
| Innoviva | 570 | 120 | 52* | 72.2M | — | 10-QJun 30, 2026 |
| Adaptive Biotechnologies | 170 | 72 | (6.4)* | 159.6M | 53.8 quarters | 10-QJun 30, 2026 |
| Arrowhead Pharmaceuticals | 55 | 75 | (177)* | 141.3M | 9.0 quarters | 10-QJun 30, 2026 |
| Mannkind | 53 | 109 | (18)* | 321.5M | 6.0 quarters | 10-QJun 30, 2026 |
| Schrodinger | 288 | 59 | (34)* | not reported | 12.1 quarters | 10-QJun 30, 2026 |
| Spyre Therapeutics | 83 | not reported | (77)* | 95.0M | 15.7 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.