ADPT · XBRL financial data
Adaptive Biotechnologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ADPT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 98 | 154 | 185 | 170 | 179 | 277 |
| Cost of goods and services sold | 23 | 49 | 58 | 76 | 72 | 71 |
| Research and development | 116 | 142 | 142 | 122 | 103 | 94 |
| General and administrative | 50 | 75 | 89 | 84 | 73 | 73 |
| Operating income (loss) | (153) | (209) | (200) | (227) | (163) | (57) |
| Interest expense | — | — | 4 | 14 | 12 | 12 |
| Income tax expense (benefit) | — | — | — | 0 | 0 | 0 |
| Net income (loss) | (146) | (207) | (200) | (225) | (159) | (59) |
| Earnings per share, basic USD per share | (1.11) | (1.48) | (1.40) | (1.56) | (1.08) | (0.39) |
| Earnings per share, diluted USD per share | (1.11) | (1.48) | (1.40) | (1.56) | (1.08) | (0.39) |
| Weighted average shares, basic millions of shares | 131 | 140 | 143 | 144 | 147 | 152 |
| Weighted average shares, diluted millions of shares | 131 | 140 | 143 | 144 | 147 | 152 |
Balance sheet
CSVFiscal years (ADPT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 123 | 139 | 90 | 65 | 48 | 70 |
| Marketable securities | 565 | 214 | 408 | 281 | 174 | 156 |
| Marketable securities, non-current | 119 | 217 | — | — | 34 | 13 |
| Accounts receivable | 10 | 17 | 40 | 38 | 42 | 50 |
| Inventory | 14 | 19 | 14 | 14 | 8 | 10 |
| Prepaid and other current assets | 15 | 13 | 9 | 11 | 11 | 13 |
| Total current assets | 727 | 403 | 562 | 410 | 284 | 300 |
| Property and equipment, net | 40 | 85 | 83 | 68 | 49 | 34 |
| Right-of-use asset | 99 | 88 | 81 | 52 | 46 | 41 |
| Goodwill | 119 | 119 | 119 | 119 | 119 | 119 |
| Total assets | 1,116 | 923 | 857 | 661 | 539 | 513 |
| Accounts payable | 3 | 3 | 8 | 8 | 7 | 6 |
| Accrued liabilities | 13 | 9 | 12 | 9 | 8 | 8 |
| Current portion of long-term debt | — | — | — | — | 1 | 5 |
| Total current liabilities | 105 | 114 | 110 | 88 | 98 | 90 |
| Long-term debt | — | — | 125 | 131 | 132 | 127 |
| Lease liability, non-current | 104 | 107 | 99 | 89 | 79 | 70 |
| Total liabilities | 373 | 319 | 393 | 353 | 337 | 288 |
| Accumulated deficit | (512) | (719) | (919) | (1,144) | (1,304) | (1,363) |
| Total stockholders' equity | 743 | 604 | 464 | 308 | 203 | 219 |
| Total liabilities and equity | 1,116 | 923 | 857 | 661 | 539 | 513 |
| Common shares outstanding (cover page) millions of shares | 139 | 142 | 143 | 145 | 149 | 154 |
Cash flows
CSVFiscal years (ADPT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (146) | (207) | (200) | (225) | (159) | (59) |
| Stock-based compensation | 25 | 43 | 55 | 63 | 54 | 51 |
| Net cash from operating activities | (150) | (193) | (184) | (156) | (95) | (46) |
| Purchases of property and equipment | 19 | 62 | 16 | 11 | 4 | 3 |
| Net cash from investing activities | (117) | 181 | 3 | 130 | 78 | 38 |
| Proceeds from issuing common stock | 272 | — | — | — | — | — |
| Net cash from financing activities | 294 | 27 | 132 | 2 | 0 | 30 |
| Net change in cash | 27 | 16 | (49) | (24) | (17) | 22 |
Compare with peers
SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Adaptive Biotechnologies | 170 | 72 | (6.4)* | 159.6M | 53.8 quarters | 10-QJun 30, 2026 |
| Arrowhead Pharmaceuticals | 55 | 75 | (177)* | 141.3M | 9.0 quarters | 10-QJun 30, 2026 |
| Travere Therapeutics | 124 | 225 | 98* | 96.0M | — | 10-QSep 30, 2026 |
| Ani Pharmaceuticals | 360 | 266 | 57* | not reported | — | 10-QJun 30, 2026 |
| Celldex Therapeutics | 47 | 0 | (57)* | 78.5M | 12.5 quarters | 10-QJun 30, 2026 |
| Avadel Pharmaceuticals | 80 | 77 | 22* | 97.7M | — | 10-QSep 30, 2025 |
| Innoviva | 570 | 120 | 52* | 72.2M | — | 10-QJun 30, 2026 |
| Ligand Pharmaceuticals | 56 | 79 | (28)* | 20.0M | — | 10-QSep 30, 2026 |
| Ocular Therapeutix | 599 | 13 | (67)* | 219.6M | 8.9 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.