OCUL · XBRL financial data
Ocular Therapeutix financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (OCUL's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 15 | 15* | 15 | 16 | 15 | 17* | 11 | 13 | 15 | 13* | 11 | 13 |
| Cost of goods and services sold | 1 | 1* | 1 | 2 | 2 | 1* | 1 | 2 | 2 | 2* | 1 | 2 |
| Research and development | 15 | 16* | 21 | 29 | 37 | 41* | 43 | 51 | 52 | 51* | 66 | 54 |
| General and administrative | 9 | 8* | 14 | 20 | 12 | 15* | 16 | 14 | 16 | 18* | 20 | 22 |
| Operating income (loss) | (19) | (20)* | (32) | (44) | (46) | (51)* | (64) | (68) | (69) | (70)* | (93) | (82) |
| Interest expense | 3 | 4* | 4 | 3 | 3 | 3* | 3 | 3 | 3 | 3* | 3 | 3 |
| Other income (expense) | 0* | 0* | — | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net income (loss) | (1) | (29)* | (65) | (44) | (36) | (48)* | (64) | (68) | (69) | (65)* | (89) | (79) |
| Earnings per share, basic USD per share | (0.01) | (0.35)* | (0.49) | (0.26) | (0.22) | (0.29)* | (0.38) | (0.39) | (0.38) | (0.29)* | (0.40) | (0.35) |
| Earnings per share, diluted USD per share | (0.25) | — | (0.49) | (0.26) | (0.22) | (0.29)* | (0.38) | (0.39) | (0.38) | (0.29)* | (0.40) | (0.35) |
| Weighted average shares, basic millions of shares | 79 | 84* | 132 | 166 | 167 | 168* | 169 | 173 | 184 | 223* | 224 | 225 |
| Weighted average shares, diluted millions of shares | 85 | 102* | 132 | 166 | 167 | 168* | 169 | 173 | 184 | 223* | 224 | 225 |
Balance sheet
CSVFiscal quarters (OCUL's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 111 | 196 | 483 | 460 | 427 | 392 | 350 | 391 | 345 | 737 | 667 | 599 |
| Accounts receivable | 24 | 26 | 27 | 30 | 30 | 32 | 25 | 30 | 31 | 31 | 24 | 30 |
| Inventory | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Prepaid and other current assets | 5 | 8 | 8 | 6 | 13 | 13 | 10 | 9 | 8 | 11 | 11 | 12 |
| Total current assets | 141 | 232 | 520 | 499 | 473 | 441 | 388 | 433 | 387 | 782 | 706 | 644 |
| Property and equipment, net | 12 | 12 | 11 | 11 | 10 | 9 | 11 | 10 | 17 | 20 | 18 | 19 |
| Right-of-use asset | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 6 |
| Total assets | 162 | 252 | 539 | 517 | 490 | 458 | 406 | 451 | 411 | 808 | 733 | 671 |
| Accounts payable | 4 | 4 | 6 | 4 | 4 | 4 | 5 | 6 | 6 | 4 | 8 | 7 |
| Accrued liabilities | 29 | 29 | 16 | 24 | 30 | 35 | 31 | 34 | 40 | 44 | 36 | 39 |
| Total current liabilities | 35 | 35 | 24 | 30 | 36 | 41 | 38 | 43 | 49 | 51 | 48 | 49 |
| Lease liability, non-current | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 3 | 4 | 3 |
| Total liabilities | 155 | 161 | 131 | 139 | 138 | 143 | 140 | 145 | 153 | 154 | 151 | 151 |
| Accumulated deficit | (668) | (698) | (762) | (806) | (843) | (891) | (955) | (1,023) | (1,092) | (1,157) | (1,246) | (1,324) |
| Total stockholders' equity | 8 | 91 | 408 | 378 | 352 | 315 | 266 | 306 | 258 | 654 | 582 | 520 |
| Total liabilities and equity | 162 | 252 | 539 | 517 | 490 | 458 | 406 | 451 | 411 | 808 | 733 | 671 |
| Common shares outstanding (cover page) millions of shares | 79 | 149 | 155 | 156 | 157 | 159 | 159 | 174 | 213 | 218 | 219 | 220 |
Cash flows
CSVFiscal quarters (OCUL's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (1) | (29)* | (65) | (44) | (36) | (48)* | (64) | (68) | (69) | (65)* | (89) | (79) |
| Stock-based compensation | 5* | 4* | 8 | 11* | 7* | 7* | 10 | 10* | 12* | 11* | 16 | 15* |
| Depreciation and amortization | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 2* |
| Net cash from operating activities | (8)* | (22)* | (34) | (25)* | (37)* | (39)* | (45) | (55)* | (51)* | (54)* | (66) | (67)* |
| Purchases of property and equipment | 0* | 0* | 0 | 1* | 0* | 0* | 2 | 1* | 6* | 3* | 5 | 3* |
| Net cash from investing activities | (0)* | (0)* | (0) | (1)* | (0)* | (0)* | (2) | (1)* | (6)* | (3)* | (5) | (3)* |
| Proceeds from issuing common stock | 1* | 108* | 316 | 0* | — | — | — | — | — | — | — | — |
| Proceeds from long-term debt | — | year only | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | — | 0* | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | 52* | 108* | 321 | 2* | 4* | 5* | 4 | 98* | 10* | 449* | 0 | 3* |
| Net change in cash | 44* | 85* | 287 | (23)* | (32)* | (35)* | (42) | 41* | (46)* | 392* | (70) | (68)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Ocular Therapeutix | 599 | 13 | (67)* | 219.6M | 8.9 quarters | 10-QJun 30, 2026 |
| Ligand Pharmaceuticals | 56 | 79 | (28)* | 20.0M | — | 10-QSep 30, 2026 |
| Sarepta Therapeutics | 571 | 401 | 197* | 105.6M | — | 10-QJun 30, 2026 |
| Supernus Pharmaceuticals | 176 | 227 | 6.6* | 58.2M | — | 10-QSep 30, 2026 |
| Amicus Therapeutics | 214 | 185* | 16* | 314.0M | — | 10-KDec 31, 2025 |
| Merus | 367 | 12 | (85)* | 75.8M | 7.5 quarters | 10-QSep 30, 2025 |
| Apellis Pharmaceuticals | 405 | 268 | (61) | 128.0M | 6.6 quarters | 10-QMar 31, 2026 |
| Indivior Pharmaceuticals | 305 | 356 | 97* | 118.0M | — | 10-QSep 30, 2026 |
| Arrowhead Pharmaceuticals | 55 | 75 | (177)* | 141.3M | 9.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.