ADC · XBRL financial data
Agree Realty financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ADC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 249 | 339 | 430 | 537 | 617 | 718 |
| General and administrative | 21 | 25 | 30 | 35 | 37 | 44 |
| Operating income (loss) | 125 | 190 | 218 | 254 | 302 | 340 |
| Interest expense | 40 | 50 | 63 | 81 | 109 | 135 |
| Other income (expense) | 0 | 0 | 1 | 0 | 1 | 1 |
| Income tax expense (benefit) | 1 | 2 | 3 | 3 | 4 | 2 |
| Net income (loss) | 91 | 122 | 152 | 170 | 189 | 204 |
| Earnings per share, basic USD per share | 1.76 | 1.79 | 1.84 | 1.70 | 1.79 | 1.77 |
| Earnings per share, diluted USD per share | 1.74 | 1.78 | 1.83 | 1.70 | 1.78 | 1.77 |
| Weighted average shares, basic millions of shares | 52 | 67 | 79 | 95 | 101 | 111 |
| Weighted average shares, diluted millions of shares | 52 | 67 | 79 | 95 | 102 | 111 |
Balance sheet
CSVFiscal years (ADC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 6 | 43 | 28 | 11 | 6 | 16 |
| Right-of-use asset | 45 | 61 | 61 | 60 | 48 | 47 |
| Total assets | 3,886 | 5,227 | 6,713 | 7,775 | 8,486 | 9,798 |
| Total liabilities | 1,360 | 1,808 | 2,083 | 2,575 | 2,976 | 3,526 |
| Total stockholders' equity | 2,524 | 3,418 | 4,629 | 5,199 | 5,510 | 6,271 |
| Total liabilities and equity | 3,886 | 5,227 | 6,713 | 7,775 | 8,486 | 9,798 |
| Common shares outstanding (cover page) millions of shares | 63 | 71 | 90 | 101 | 107 | 120 |
Cash flows
CSVFiscal years (ADC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 91 | 122 | 152 | 170 | 189 | 204 |
| Stock-based compensation | 5 | 5 | 6 | 8 | 11 | 13 |
| Net cash from operating activities | 143 | 246 | 362 | 392 | 432 | 504 |
| Purchases of property and equipment | 1,310 | 1,390 | 1,600 | 1,200 | 875 | — |
| Net cash from investing activities | (1,300) | (1,387) | (1,616) | (1,275) | (885) | (1,543) |
| Proceeds from issuing common stock | 896 | 745 | 1,258 | 690 | 403 | 904 |
| Share repurchases | 2 | 2 | 2 | 3 | 2 | 4 |
| Dividends paid | 116 | 194 | 220 | 278 | 304 | 341 |
| Net cash from financing activities | 1,123 | 1,178 | 1,238 | 869 | 445 | 1,053 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Agree Realty | 81 | 214 | 185* | 130.1M | 10-QSep 30, 2026 |
| Cousins Properties | 5.2 | 259 | 111* | 164.6M | 10-QSep 30, 2026 |
| UDR | 1.2 | 3.5 | 202* | 316.9M | 10-QSep 30, 2026 |
| Kite Realty Group Trust | 33 | 190 | 104* | 198.0M | 10-QSep 30, 2026 |
| Healthcare Realty Trust | 17 | 7.9 | 122* | 338.5M | 10-QSep 30, 2026 |
| Empire State Realty OP | 86 | 197 | 20* | not reported | 10-QJun 30, 2026 |
| InterDigital | 639 | 193 | 150* | 25.8M | 10-QSep 30, 2026 |
| EPR Properties | 52 | 204 | 169* | 76.6M | 10-QSep 30, 2026 |
| Phillips Edison & Company | 8.9 | 3.5 | 85* | 129.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.