ADC · XBRL financial data
Agree Realty financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ADC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144* | 149 | 153 | 154 | 161* | 169 | 176 | 183 | 190* | 201 | 205 | 214 |
| General and administrative | 9* | 10 | 10 | 9 | 9* | 11 | 11 | 11 | 11* | 11 | 12 | 12 |
| Operating income (loss) | 69* | 70 | 82 | 74 | 75* | 79 | 82 | 87 | 92* | 99 | 95 | 110 |
| Interest expense | 22* | 24 | 26 | 29 | 29* | 31 | 32 | 35 | 36* | 36 | 40 | 41 |
| Other income (expense) | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 |
| Income tax expense (benefit) | 1* | 1 | 1 | 1 | 1* | 1 | 0 | 0 | 0* | 1 | 0 | 0 |
| Net income (loss) | 46* | 45 | 55 | 44 | 45* | 47 | 49 | 52 | 56* | 62 | 55 | 68 |
| Earnings per share, basic USD per share | 0.46* | 0.43 | 0.53 | 0.42 | 0.44* | 0.42 | 0.43 | 0.45 | 0.49* | 0.50 | 0.44 | 0.53 |
| Earnings per share, diluted USD per share | 0.46* | 0.43 | 0.52 | 0.42 | 0.43* | 0.42 | 0.43 | 0.45 | 0.49* | 0.50 | 0.44 | 0.53 |
| Weighted average shares, basic millions of shares | 100* | 100 | 100 | 100 | 103* | 107 | 110 | 111 | 115* | 120 | 120 | 124 |
| Weighted average shares, diluted millions of shares | 101* | 100 | 100 | 102 | 105* | 108 | 110 | 112 | 115* | 120 | 120 | 125 |
Balance sheet
CSVFiscal quarters (ADC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 11 | 6 | 10 | 13 | 6 | 8 | 6 | 14 | 16 | 25 | 13 | 81 |
| Right-of-use asset | 60 | 60 | 60 | 61 | 48 | 49 | 46 | 46 | 47 | 47 | 47 | 47 |
| Total assets | 7,775 | 7,869 | 8,001 | 8,184 | 8,486 | 8,801 | 9,085 | 9,484 | 9,798 | 10,180 | 10,587 | 10,951 |
| Commercial paper | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Total liabilities | 2,575 | 2,689 | 2,838 | 2,890 | 2,976 | 3,156 | 3,430 | 3,611 | 3,526 | 3,941 | 4,067 | 4,008 |
| Total stockholders' equity | 5,199 | 5,179 | 5,162 | 5,294 | 5,510 | 5,644 | 5,654 | 5,873 | 6,271 | 6,239 | 6,520 | 6,943 |
| Total liabilities and equity | 7,775 | 7,869 | 8,001 | 8,184 | 8,486 | 8,801 | 9,085 | 9,484 | 9,798 | 10,180 | 10,587 | 10,951 |
| Common shares outstanding (cover page) millions of shares | 101 | 101 | 101 | 104 | 107 | 110 | 111 | 115 | 120 | 120 | 124 | 130 |
Cash flows
CSVFiscal quarters (ADC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 46* | 45 | 55 | 44 | 45* | 47 | 49 | 52 | 56* | 62 | 55 | 68 |
| Stock-based compensation | 2* | 2 | 3* | 3* | 3* | 3 | 3* | 3* | 3* | 4 | 4* | 4* |
| Net cash from operating activities | 98* | 103 | 97* | 140* | 91* | 127 | 120* | 147* | 111* | 145 | 131* | 185* |
| Purchases of property and equipment | 190* | 128 | 188 | 216 | 343* | — | — | — | — | — | — | — |
| Net cash from investing activities | (191)* | (126) | (164)* | (247)* | (348)* | (381) | (345)* | (444)* | (373)* | (430) | (483)* | (332)* |
| Proceeds from issuing common stock | (0)* | 0 | 0* | 175* | 228* | 183 | 41* | 252* | 428* | 0 | 313* | 426* |
| Share repurchases | 0* | 2 | 0* | 0* | 0* | 4 | 0* | 0* | 0* | 6 | 0* | 0* |
| Dividends paid | 74* | 75 | 75* | 75* | 78* | 82 | 84* | 85* | 89* | 95 | 96* | 100* |
| Net cash from financing activities | 101* | 24 | 76* | 95* | 250* | 259 | 223* | 306* | 265* | 296 | 342* | 218* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Agree Realty | 81 | 214 | 185* | 130.1M | 10-QSep 30, 2026 |
| Cousins Properties | 5.2 | 259 | 111* | 164.6M | 10-QSep 30, 2026 |
| UDR | 1.2 | 3.5 | 202* | 316.9M | 10-QSep 30, 2026 |
| Kite Realty Group Trust | 33 | 190 | 104* | 198.0M | 10-QSep 30, 2026 |
| Healthcare Realty Trust | 17 | 7.9 | 122* | 338.5M | 10-QSep 30, 2026 |
| Empire State Realty OP | 86 | 197 | 20* | not reported | 10-QJun 30, 2026 |
| InterDigital | 639 | 193 | 150* | 25.8M | 10-QSep 30, 2026 |
| EPR Properties | 52 | 204 | 169* | 76.6M | 10-QSep 30, 2026 |
| Phillips Edison & Company | 8.9 | 3.5 | 85* | 129.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.