ABR · XBRL financial data
Arbor Realty Trust financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ABR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Selling, general and administrative | 37 | 46 | 54 | 51 | 55 | 60 |
| Total operating expenses | 270 | 198 | 257 | 316 | 334 | 373 |
| Other operating income (expense) | — | 8 | (18) | 8 | 8 | 15 |
| Operating income (loss) | 237 | 424 | 371 | 428 | 297 | 177 |
| Interest income | — | 13 | 19 | 14 | 16 | 14 |
| Interest expense | 169 | 212 | 558 | 903 | — | — |
| Income tax expense (benefit) | 40 | 46 | 17 | 27 | 13 | 19 |
| Earnings per share, basic USD per share | 1.44 | 2.30 | 1.72 | 1.79 | 1.18 | 0.56 |
| Earnings per share, diluted USD per share | 1.41 | 2.28 | 1.67 | 1.75 | 1.18 | 0.56 |
| Weighted average shares, basic millions of shares | 114 | 138 | 165 | 185 | 189 | 193 |
| Weighted average shares, diluted millions of shares | 134 | 156 | 199 | 219 | 206 | 210 |
Balance sheet
CSVFiscal years (ABR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 340 | 405 | 534 | 929 | 504 | 483 |
| Goodwill | 57 | 57 | 57 | 57 | 57 | 57 |
| Total assets | 7,661 | 15,074 | 17,039 | 15,739 | 13,491 | 14,495 |
| Total liabilities | 6,178 | 12,524 | 13,967 | 12,484 | 10,339 | 11,428 |
| Retained earnings (accumulated deficit) | (63) | 63 | 97 | 115 | 13 | (137) |
| Total stockholders' equity | 1,344 | 2,418 | 2,937 | 3,118 | 3,024 | 2,953 |
| Total liabilities and equity | 7,661 | 15,074 | 17,039 | 15,739 | 13,491 | 14,495 |
| Common shares outstanding (cover page) millions of shares | 124 | 152 | 180 | 189 | 190 | 193 |
Cash flows
CSVFiscal years (ABR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 9 | 10 | 15 | 15 | 14 | 14 |
| Net cash from operating activities | 55 | 217 | 1,100 | 236 | 462 | 372 |
| Net cash from investing activities | (1,157) | (6,750) | (2,317) | 1,879 | 1,152 | (1,281) |
| Proceeds from issuing common stock | 184 | 515 | 409 | 194 | 10 | 71 |
| Share repurchases | 22 | 34 | 0 | 37 | 11 | 2 |
| Dividends paid | 142 | 227 | 322 | 381 | 395 | 320 |
| Net cash from financing activities | 1,128 | 6,888 | 1,574 | (1,826) | (2,490) | 799 |
| Net change in cash | 26 | 354 | 357 | 289 | (877) | (110) |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Arbor Realty Trust | 440 | not reported | 202* | 184.2M | — | 10-QSep 30, 2026 |
| SmartStop Self Storage REIT | 38 | 79 | 20* | 55.4M | — | 10-QJun 30, 2026 |
| InvenTrust Properties | 37 | 0.5 | 47* | 78.0M | — | 10-QSep 30, 2026 |
| Howard Hughes Holdings | 2,648 | 1,122 | 507* | 59.7M | — | 10-QJun 30, 2026 |
| CoreCivic | 109 | 685 | 133* | 98.9M | — | 10-QJun 30, 2026 |
| Cim Group | 219 | 111 | (12)* | 436.3M | 17.8 quarters | 10-QJun 30, 2026 |
| Global Net Lease | 151 | 113 | 48* | 222.8M | — | 10-QSep 30, 2026 |
| LXP Industrial Trust | 110 | 1 | 59* | 59.0M | — | 10-QSep 30, 2026 |
| National Storage Affiliates Trust | 28 | 185 | 87 | 77.2M | — | 10-QMar 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
