ZVRA · XBRL financial data

Zevra Therapeutics financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ZVRA's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cost of revenue—2,0593432,945——
Research and development8,84310,161————
Selling, general and administrative——15,03834,31454,86877,616
General and administrative7,9218,70115,343———
Operating income (loss)(5,609)7,729(42,505)(49,604)(87,003)(62,943)
Interest expense4,7852263351,5017,3517,977
Income tax expense (benefit)(34)34(786)015,3713,449
Net income (loss)(12,760)(8,555)(41,543)(46,049)(105,511)83,229
Earnings per share, basic USD per share(3.21)(2.11)(1.20)(1.30)(2.28)1.40
Earnings per share, diluted USD per share(3.21)(2.11)——(2.28)1.35
Weighted average shares, basic thousands of shares3,98129,76634,48935,45246,25155,311
Weighted average shares, diluted thousands of shares3,98129,766——46,25157,263

Balance sheet

CSV

Fiscal years (ZVRA's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents4,213112,34665,46643,04933,78562,406
Short-term investments—0————
Marketable securities—016,90024,68835,711128,605
Marketable securities, non-current—14,932006,01047,879
Accounts receivable2,4421,4217,18516,11910,176—
Inventory——6719,8411,9701,740
Prepaid and other current assets1,4811,1821,8771,8244,0526,998
Total current assets8,382115,05693,02386,93886,027223,007
Property and equipment, net1,039884794736356489
Right-of-use asset1,3501,1419887906571,212
Goodwill——04,7014,7014,701
Total assets11,209132,941115,529172,327178,127284,731
Accounts payable1,1745163,61113,98713,0752,478
Accrued liabilities7007000———
Total current liabilities7,5364,23011,72673,72034,06539,277
Long-term debt———5,06659,50461,928
Lease liability, non-current1,5871,232843456372859
Total liabilities77,6215,82329,722110,463138,461130,074
Accumulated deficit(258,474)(267,029)(308,572)(399,778)(505,289)(422,060)
Total stockholders' equity(66,412)127,11885,80761,86439,666154,657
Total liabilities and equity11,209132,941115,529172,327178,127284,731
Common shares outstanding (cover page) thousands of shares28,37634,42334,54043,42654,11658,712

Cash flows

CSV

Fiscal years (ZVRA's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(12,760)(8,555)(41,543)(46,049)(105,511)83,229
Stock-based compensation2,4912,4364,2945,95414,90612,634
Depreciation and amortization2732579441,0066,3894,054
Net cash from operating activities(1,939)10,439(18,717)(33,535)(69,665)(1,598)
Purchases of property and equipment33102932960835
Net cash from investing activities(33)(15,524)(36,719)(17,390)(22,161)18,127
Proceeds from issuing common stock——06,10664,5160
Share repurchases02,8144,7233,4470—
Proceeds from long-term debt7810————
Net cash from financing activities2,739113,1098,35228,46482,10812,064
Net change in cash767108,024(46,880)(22,417)(9,264)28,621

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Zevra Therapeutics122,14837,75610,047*59.5M— 10-QSep 30, 2026
Theravance Biopharma219,76620,731(6,965)*51.9M55.7 quarters 10-QJun 30, 2026
aTYR PHARMA16,160not reported(9,351)*98.1M6.1 quarters 10-QJun 30, 2026
Arvinas88,000500(10,400)*65.5M13.0 quarters 10-QSep 30, 2026
Arbutus Biopharma19,1711,014(6,018)*197.8M15.4 quarters 10-QJun 30, 2026
Myriad Genetics115,200190,700(8,300)*95.6M13.9 quarters 10-QJun 30, 2026
CytoDyn16,359not reported(7,726)1.5B2.1 quarters 10-QAug 31, 2026
Kura Oncology70,24220,874(62,549)*89.0M8.3 quarters 10-QJun 30, 2026
KalVista Pharmaceuticals213,76840,863(14,455)53.2M19.7 quarters 10-QMar 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.