ARVN · XBRL financial data
Arvinas financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ARVN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | (43)* | 25 | 77 | 102 | 59* | 189 | 22 | 42 | 10* | — | — | — |
| Revenue from contracts with customers | — | — | — | — | — | 189 | 22 | 42 | — | 16 | 250 | 1 |
| Research and development | 95* | 84 | 94 | 87 | 83* | 91 | 69 | 65 | 61* | 60 | 53 | 47 |
| General and administrative | 27* | 24 | 31 | 76 | 34* | 27 | 25 | 21 | 23* | 19 | 24 | 13 |
| Total operating expenses | 122* | 109 | 125 | 163 | 117* | 117 | 94 | 86 | 84* | 79 | 86 | 60 |
| Operating income (loss) | (165)* | (83) | (49) | (60) | (58)* | 71 | (72) | (44) | (75)* | (64) | 164 | (59) |
| Interest income | 12* | 14 | 14 | 14 | 13* | 12 | 10 | 9 | 7* | 6 | 6 | 6 |
| Interest expense | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | — | — | 0 | 0 |
| Other income (expense) | (0)* | 0 | (0) | (3) | (0)* | 0 | (0) | 0 | 0* | (0) | 0 | (0) |
| Income tax expense (benefit) | 2* | 0 | 0 | 1 | (0)* | 0 | (0) | 0 | 0* | 0 | 0 | 0 |
| Net income (loss) | (155)* | (69) | (35) | (49) | (45)* | 83 | (61) | (35) | (67)* | (58) | 169 | (54) |
| Earnings per share, basic USD per share | (2.53)* | (0.97) | (0.49) | (0.68) | (0.63)* | 1.14 | (0.84) | (0.48) | — | (0.90) | 2.61 | (0.82) |
| Earnings per share, diluted USD per share | (2.53)* | (0.97) | (0.49) | (0.68) | (0.63)* | 1.14 | (0.84) | (0.48) | — | (0.90) | 2.58 | (0.82) |
| Weighted average shares, basic millions of shares | 61* | 72 | 72 | 72 | 72* | 73 | 73 | 73 | 65* | 64 | 65 | 65 |
| Weighted average shares, diluted millions of shares | 61* | 72 | 72 | 72 | 72* | 73 | 73 | 73 | 65* | 64 | 66 | 65 |
Balance sheet
CSVFiscal quarters (ARVN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 312 | 88 | 155 | 85 | 101 | 81 | 115 | 102 | 143 | 87 | 94 | 88 |
| Marketable securities | 949 | 1,081 | 1,074 | 1,036 | 939 | 873 | 746 | 686 | 543 | 528 | 474 | 470 |
| Accounts receivable | 0 | 0 | 2 | 7 | 6 | 0 | 1 | 20 | 1 | 2 | 50 | 2 |
| Prepaid and other current assets | 7 | 8 | 13 | 13 | 14 | 17 | 17 | 12 | 9 | 9 | 30 | 24 |
| Total current assets | 1,280 | 1,190 | 1,257 | 1,150 | 1,067 | 980 | 890 | 826 | 701 | 631 | 652 | 588 |
| Property and equipment, net | 12 | 10 | 10 | 7 | 7 | 7 | 6 | 5 | 5 | 6 | 5 | 5 |
| Right-of-use asset | 3 | 2 | 2 | 1 | 9 | 10 | 9 | 9 | 8 | 8 | 7 | 7 |
| Total assets | 1,305 | 1,213 | 1,280 | 1,167 | 1,091 | 1,001 | 909 | 844 | 718 | 648 | 675 | 608 |
| Accounts payable | 18 | 18 | 23 | 18 | 13 | 26 | 17 | 18 | 24 | 31 | 8 | 3 |
| Current portion of long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 257 | 241 | 347 | 276 | 230 | 214 | 158 | 145 | 143 | 116 | 83 | 70 |
| Long-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Lease liability, non-current | 1 | 0 | 0 | 0 | 7 | 8 | 8 | 7 | 7 | 6 | 6 | 5 |
| Total liabilities | 645 | 603 | 679 | 581 | 530 | 341 | 300 | 280 | 284 | 261 | 113 | 94 |
| Accumulated deficit | (1,333) | (1,402) | (1,437) | (1,487) | (1,532) | (1,449) | (1,510) | (1,545) | (1,612) | (1,670) | (1,501) | (1,555) |
| Total stockholders' equity | 660 | 610 | 600 | 586 | 562 | 660 | 609 | 564 | 434 | 387 | 562 | 514 |
| Total liabilities and equity | 1,305 | 1,213 | 1,280 | 1,167 | 1,091 | 1,001 | 909 | 844 | 718 | 648 | 675 | 608 |
| Common shares outstanding (cover page) millions of shares | 68 | 68 | 69 | 69 | 69 | 73 | 73 | 64 | 64 | 65 | 65 | 65 |
Cash flows
CSVFiscal quarters (ARVN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (155)* | (69) | (35) | (49) | (45)* | 83 | (61) | (35) | (67)* | (58) | 169 | (54) |
| Stock-based compensation | 17* | 19 | 22* | 25* | 23* | 15 | 10* | 10* | 9* | 12 | 6* | 6* |
| Net cash from operating activities | (83)* | (98) | 50* | (128)* | (84)* | (89) | (95)* | (59)* | (30)* | (69) | (48)* | (10)* |
| Purchases of property and equipment | 0* | 0 | 1* | 1* | 0* | 0 | 1* | 0* | 0* | 1 | 0* | (0)* |
| Net cash from investing activities | (54)* | (128) | 13* | 51* | 99* | 70 | 129* | 64* | 146* | 14 | 55* | 4* |
| Share repurchases | year only | — | — | — | 0* | — | — | — | 74* | — | — | — |
| Repayments of long-term debt | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* |
| Net cash from financing activities | 335* | 2 | 3* | 2* | 1* | (0) | 1* | (18)* | (74)* | (0) | 0* | 0* |
| Net change in cash | 198* | (224) | 67* | (75)* | 15* | (20) | 34* | (13)* | 41* | (56) | 7* | (6)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Arvinas | 88 | 0.5 | (10)* | 65.5M | 13.0 quarters | 10-QSep 30, 2026 |
| Arbutus Biopharma | 19 | 1 | (6)* | 197.8M | 15.4 quarters | 10-QJun 30, 2026 |
| aTYR PHARMA | 16 | not reported | (9.4)* | 98.1M | 6.1 quarters | 10-QJun 30, 2026 |
| Zevra Therapeutics | 122 | 38 | 10* | 59.5M | — | 10-QSep 30, 2026 |
| Theravance Biopharma | 220 | 21 | (7)* | 51.9M | 55.7 quarters | 10-QJun 30, 2026 |
| Myriad Genetics | 115 | 191 | (8.3)* | 95.6M | 13.9 quarters | 10-QJun 30, 2026 |
| Kura Oncology | 70 | 21 | (63)* | 89.0M | 8.3 quarters | 10-QJun 30, 2026 |
| KalVista Pharmaceuticals | 214 | 41 | (14) | 53.2M | 19.7 quarters | 10-QMar 31, 2026 |
| CytoDyn | 16 | not reported | (7.7) | 1.5B | 2.1 quarters | 10-QAug 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.