XMTR · XBRL financial data

Xometry financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (XMTR's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	218,336	381,053	463,406	545,529	686,631
Cost of revenue	161,195	233,487	285,147	329,905	417,858
Gross profit	57,141	147,566	178,259	215,624	268,773
Research and development	17,780	31,013	34,462	39,322	46,792
General and administrative	34,942	57,992	70,916	64,957	72,284
Total operating expenses	115,827	221,623	251,835	271,773	314,289
Operating income (loss)	(58,686)	(74,057)	(73,576)	(56,149)	(45,516)
Interest expense	852	4,418	4,784	4,752	4,907
Other income (expense)	(2,866)	(2,183)	(1,511)	(757)	(19,708)
Income tax expense (benefit)	—	36	(353)	(21)	589
Net income (loss)	(61,381)	(76,025)	(67,472)	—	—
Earnings per share, basic USD per share	(2.33)	(1.61)	(1.41)	(1.03)	—
Earnings per share, diluted USD per share	(2.33)	(1.61)	(1.41)	(1.03)	—
Weighted average shares, basic thousands of shares	26,318	47,158	47,914	49,083	—
Weighted average shares, diluted thousands of shares	26,318	47,158	47,914	49,083	—

Fiscal years (XMTR's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	86,262	65,662	53,424	22,232	14,996
Marketable securities	30,465	253,770	215,352	217,603	204,145
Accounts receivable	32,427	49,188	70,102	73,962	97,370
Inventory	2,033	1,571	2,885	3,915	3,917
Total current assets	163,431	390,055	356,231	327,540	334,644
Property and equipment, net	10,287	19,079	35,637	44,825	60,631
Right-of-use asset	27,489	25,923	12,251	8,462	11,132
Goodwill	254,672	258,036	262,915	262,686	263,801
Total assets	502,586	736,925	707,387	680,129	703,720
Accounts payable	12,718	12,437	24,710	—	—
Accrued liabilities	30,905	33,430	41,845	—	—
Total current liabilities	57,037	63,803	83,195	74,787	88,936
Lease liability, non-current	16,920	16,940	10,951	5,072	9,841
Total liabilities	77,103	362,092	376,968	364,533	426,983
Accumulated deficit	(173,341)	(249,366)	(319,872)	(370,273)	(432,016)
Total stockholders' equity	424,449	373,743	329,300	314,453	275,601
Total liabilities and equity	502,586	736,925	707,387	680,129	703,720
Common shares outstanding (cover page) thousands of shares	44,160	45,070	—	—	—

Fiscal years (XMTR's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(61,381)	(76,025)	(67,472)	—	—
Stock-based compensation	7,395	19,172	22,118	29,322	36,362
Depreciation and amortization	3,596	7,819	10,738	13,012	18,750
Net cash from operating activities	(68,571)	(62,575)	(29,877)	(15,384)	6,086
Purchases of property and equipment	6,262	13,650	18,486	18,097	30,180
Net cash from investing activities	(212,748)	(238,630)	16,806	(20,179)	(16,636)
Share repurchases	—	—	0	0	8,080
Net cash from financing activities	307,768	280,972	1,067	4,639	2,890
Net change in cash	26,388	(20,600)	(12,238)	(31,192)	(7,236)

SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Quarter
Xometry	18,132	252,439	7,868*	not reported	Q3 FY26 10-QSep 30, 2026
Phreesia	74,636	129,458	18,328	62.1M	Q2 FY27 10-QJul 31, 2026
Arlo Technologies	101,382	not reported	11,409*	107.6M	Q2 FY26 10-QJun 28, 2026
Donnelley Financial Solutions	27,200	185,000	98,200*	24.4M	Q3 FY26 10-QSep 30, 2026
Paymentus Holdings	407,616	372,175	43,619*	not reported	Q3 FY26 10-QSep 30, 2026
Flywire	407,173	250,300	125,163*	not reported	Q3 FY26 10-QSep 30, 2026
Andersen Group	175,631	217,658	69,682*	not reported	Q2 FY26 10-QJun 30, 2026
Payoneer Global	346,320	274,258	61,179*	338.9M	Q2 FY26 10-QJun 30, 2026
Trinet Group	328,000	1,175,000	80,000*	45.8M	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.