XMTR · XBRL financial data
Xometry financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (XMTR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 128* | 123 | 133 | 142 | 149* | 151 | 163 | 181 | 192* | 205 | 229 | 252 |
| Cost of revenue | 79* | 75 | 80 | 86 | 90* | 95 | 97 | 109 | 117* | 127 | 142 | 154 |
| Gross profit | 49* | 48 | 53 | 56 | 59* | 56 | 65 | 72 | 75* | 78 | 87 | 99 |
| Research and development | 9* | 10 | 10 | 9 | 10* | 11 | 11 | 13 | 12* | 11 | 13 | 16 |
| General and administrative | 14* | 15 | 16 | 16 | 17* | 17 | 17 | 19 | 19* | 21 | 25 | 24 |
| Total operating expenses | 62* | 66 | 68 | 67 | 71* | 72 | 75 | 83 | 84* | 84 | 93 | 99 |
| Operating income (loss) | (13)* | (18) | (15) | (11) | (12)* | (15) | (10) | (11) | (9)* | (5) | (6) | 0 |
| Interest expense | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 |
| Other income (expense) | (0)* | (0) | (0) | (0) | 0* | (1) | (17) | (2) | 0* | (0) | (1) | (1) |
| Income tax expense (benefit) | (1)* | 0 | (0) | 0 | (0)* | 0 | (0) | (0) | 1* | 0 | 0 | 1 |
| Net income (loss) | (11)* | (17) | (14) | (10) | — | — | — | — | — | — | — | — |
| Weighted average shares, basic millions of shares | — | — | — | — | — | — | — | 51 | — | — | — | 57 |
| Weighted average shares, diluted millions of shares | — | — | — | — | — | — | — | 51 | — | — | — | 60 |
Balance sheet
CSVFiscal quarters (XMTR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 53 | 46 | 22 | 17 | 22 | 16 | 17 | 21 | 15 | 21 | 22 | 18 |
| Marketable securities | 215 | 208 | 219 | 217 | 218 | 216 | 209 | 204 | 204 | 203 | 495 | 487 |
| Accounts receivable | 70 | 69 | 71 | 79 | 74 | 86 | 87 | 99 | 97 | 120 | 130 | 152 |
| Inventory | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 |
| Total current assets | 356 | 341 | 327 | 326 | 328 | 335 | 329 | 341 | 335 | 364 | 672 | 682 |
| Property and equipment, net | 36 | 38 | 40 | 42 | 45 | 47 | 51 | 55 | 61 | 69 | 80 | 92 |
| Right-of-use asset | 12 | 11 | 10 | 10 | 8 | 7 | 6 | 5 | 11 | 11 | 10 | 13 |
| Goodwill | 263 | 263 | 263 | 263 | 263 | 263 | 264 | 264 | 264 | 264 | 263 | 268 |
| Total assets | 707 | 692 | 679 | 678 | 680 | 690 | 687 | 699 | 704 | 740 | 1,058 | 1,088 |
| Accounts payable | 25 | 14 | 10 | 6 | — | — | — | — | — | — | — | — |
| Accrued liabilities | 42 | 46 | 43 | 49 | — | — | — | — | — | — | — | — |
| Total current liabilities | 83 | 79 | 71 | 71 | 75 | 89 | 84 | 94 | 89 | 204 | 209 | 216 |
| Lease liability, non-current | 11 | 9 | 8 | 7 | 5 | 5 | 4 | 4 | 10 | 9 | 9 | 11 |
| Total liabilities | 377 | 371 | 362 | 362 | 365 | 379 | 416 | 426 | 427 | 457 | 462 | 473 |
| Accumulated deficit | (320) | (336) | (350) | (360) | (370) | (385) | (412) | (423) | (432) | (437) | (443) | (441) |
| Total stockholders' equity | 329 | 320 | 316 | 315 | 314 | 310 | 270 | 272 | 276 | 282 | 595 | 614 |
| Total liabilities and equity | 707 | 692 | 679 | 678 | 680 | 690 | 687 | 699 | 704 | 740 | 1,058 | 1,088 |
| Common shares outstanding (cover page) millions of shares | — | 46 | — | — | — | — | — | — | — | — | — | — |
Cash flows
CSVFiscal quarters (XMTR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (11)* | (17) | (14) | (10) | — | — | — | — | — | — | — | — |
| Stock-based compensation | 6* | 6 | 8 | 7 | 8* | 7 | 8 | 11 | 10* | 8 | 11 | 11 |
| Depreciation and amortization | 3* | 3 | 3 | 3 | 3* | 4 | 4 | 5 | 5* | 5 | 6 | 6 |
| Net cash from operating activities | (1)* | (12) | (9)* | (4)* | 9* | (4) | (0)* | 6* | 4* | 15 | 3* | 8* |
| Purchases of property and equipment | 6* | 4 | 4* | 5* | 5* | 5 | 7* | 7* | 10* | — | — | — |
| Net cash from investing activities | 11* | 3 | (15)* | (3)* | (5)* | (4) | (0)* | (2)* | (11)* | (9) | (305)* | (11)* |
| Proceeds from issuing common stock | — | — | — | — | — | — | — | 0* | — | — | — | 0* |
| Share repurchases | year only | — | — | 0* | 0* | — | — | 0* | 0* | — | — | 0* |
| Net cash from financing activities | (0)* | 1 | 1* | 1* | 1* | 1 | 2* | 0* | 0* | 1 | 303* | (0)* |
| Net change in cash | 9* | (8) | (24)* | (5)* | 5* | (7) | 1* | 4* | (6)* | 6 | 1* | (4)* |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Xometry | 18 | 252 | 7.9* | not reported | 10-QSep 30, 2026 |
| Phreesia | 75 | 129 | 18 | 62.1M | 10-QJul 31, 2026 |
| Arlo Technologies | 101 | not reported | 11* | 107.6M | 10-QJun 28, 2026 |
| Andersen Group | 176 | 218 | 70* | not reported | 10-QJun 30, 2026 |
| Donnelley Financial Solutions | 27 | 185 | 98* | 24.4M | 10-QSep 30, 2026 |
| Paymentus Holdings | 408 | 372 | 44* | not reported | 10-QSep 30, 2026 |
| Flywire | 282 | 168 | 21* | 121.6M | 10-QJun 30, 2026 |
| Payoneer Global | 346 | 274 | 61* | 338.9M | 10-QJun 30, 2026 |
| Trinet Group | 328 | 1,175 | 80* | 45.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.