PAYO · XBRL financial data
Payoneer Global financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PAYO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 224* | 228 | 240 | 248 | 262* | 247 | 261 | 271 | 275* | 262 | 274 |
| Revenue from contracts with customers | 148 | 150* | 160 | 171 | 180 | 198* | 186 | 200 | 210 | 217* | 208 | 220 |
| Research and development | 27 | 35* | 32 | 28 | 35 | 40* | 37 | 37 | 40 | 41* | 43 | 47 |
| General and administrative | 25 | 27* | 24 | 26 | 30 | 33* | 30 | 37 | 36 | 38* | 36 | 48 |
| Total operating expenses | 179 | 199* | 190 | 193 | 213 | 233* | 217 | 231 | 235 | 246* | 232 | 257 |
| Other operating income (expense) | (40) | (40)* | (40) | (41) | (45) | (43)* | (42) | (43) | (40) | (41)* | (40) | (41) |
| Operating income (loss) | 29 | 26* | 38 | 46 | 35 | 29* | 29 | 30 | 36 | 29* | 30 | 17 |
| Income tax expense (benefit) | 10 | 14* | 14 | 16 | (19) | 8* | 7 | 10 | 16 | 8* | 10 | 9 |
| Net income (loss) | 13 | 27* | 29 | 32 | 42 | 18* | 21 | 19 | 14 | 19* | 20 | (2) |
| Earnings per share, basic USD per share | 0.04 | 0.07* | 0.08 | 0.09 | 0.12 | 0.05* | 0.06 | 0.05 | 0.04 | 0.06* | 0.06 | (0.01) |
| Earnings per share, diluted USD per share | 0.03 | 0.07* | 0.08 | 0.09 | 0.11 | 0.04* | 0.05 | 0.05 | 0.04 | 0.05* | 0.06 | (0.01) |
| Weighted average shares, basic millions of shares | 357 | 364* | 359 | 356 | 357 | 360* | 363 | 369 | 368 | 345* | 345 | 337 |
| Weighted average shares, diluted millions of shares | 382 | 413* | 379 | 373 | 374 | 418* | 382 | 381 | 378 | 367* | 350 | 337 |
Balance sheet
CSVFiscal quarters (PAYO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 591 | 617 | 587 | 576 | 534 | 497 | 524 | 497 | 479 | 416 | 339 | 346 |
| Accounts receivable | 6 | 8 | 7 | 7 | 14 | 12 | 9 | 14 | 14 | 10 | 13 | 13 |
| Total current assets | 6,061 | 7,109 | 6,616 | 6,733 | 6,249 | 7,100 | 6,713 | 7,213 | 7,401 | 8,111 | 7,723 | 7,960 |
| Property and equipment, net | 14 | 15 | 15 | 15 | 14 | 16 | 17 | 18 | 21 | 32 | 40 | 47 |
| Right-of-use asset | 12 | 25 | 23 | 23 | 22 | 19 | 20 | 45 | 49 | 62 | 64 | 61 |
| Goodwill | 20 | 20 | 20 | 20 | 76 | 78 | 78 | 78 | 78 | 78 | 86 | 86 |
| Total assets | 6,218 | 7,283 | 6,795 | 6,920 | 7,051 | 7,930 | 7,550 | 8,110 | 8,205 | 8,957 | 8,598 | 8,765 |
| Accrued liabilities | 10 | 12 | 10 | — | — | 15 | 14 | 14 | 15 | 17 | 16 | 18 |
| Total current liabilities | 5,511 | 6,542 | 6,060 | 6,191 | 6,263 | 7,131 | 6,731 | 7,208 | 7,308 | 8,084 | 7,762 | 7,937 |
| Long-term debt | 16 | 18 | 14 | — | — | — | — | — | — | — | — | — |
| Lease liability, non-current | 4 | — | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | 5,580 | 6,619 | 6,134 | 6,251 | 6,323 | 7,206 | 6,799 | 7,340 | 7,455 | 8,252 | 7,939 | 8,111 |
| Retained earnings (accumulated deficit) | (42) | (15) | 14 | 46 | 88 | 106 | 127 | 146 | 160 | 179 | 199 | 196 |
| Total stockholders' equity | 638 | 664 | 662 | 669 | 728 | 725 | 751 | 771 | 750 | 704 | 659 | 654 |
| Total liabilities and equity | 6,218 | 7,283 | 6,795 | 6,920 | 7,051 | 7,930 | 7,550 | 8,110 | 8,205 | 8,957 | 8,598 | 8,765 |
| Common shares outstanding (cover page) millions of shares | 362 | 369 | 373 | 382 | 357 | 360 | 362 | 360 | 356 | 345 | 335 | 339 |
Cash flows
CSVFiscal quarters (PAYO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 13 | 27* | 29 | 32 | 42 | 18* | 21 | 19 | 14 | 19* | 20 | (2) |
| Stock-based compensation | 15* | 17* | 15 | 14* | 17* | 19* | 19 | 20* | 18* | 16* | 19 | 19* |
| Depreciation and amortization | 7 | 9* | 9 | 11 | 14 | 14* | 14 | 16 | 16 | 20* | 19 | 21 |
| Net cash from operating activities | 41* | 58* | 40 | 41* | 50* | 46* | 54 | 71* | 54* | 55* | 52 | 61* |
| Purchases of property and equipment | 2* | 4* | 2 | 1* | 2* | 4* | 5 | 3* | 5* | 15* | 10 | 11* |
| Net cash from investing activities | 16* | 4* | (114) | (551)* | (1,149)* | (147)* | (48) | (86)* | (36)* | (49)* | (61) | 111* |
| Share repurchases | 17* | 21* | 51 | 48* | 22* | 17* | 18 | 32* | 45* | 79* | 75 | 18* |
| Net cash from financing activities | (177)* | 1,005* | (521) | 78* | 7* | 865* | (402) | 405* | 35* | 701* | (386) | 130* |
| Net change in cash | (122)* | 1,071* | (597) | (433)* | (1,090)* | 760* | (395) | 394* | 52* | 707* | (396) | 302* |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Payoneer Global | 346 | 274 | 61* | 338.9M | — | 10-QJun 30, 2026 |
| Andersen Group | 176 | 218 | 70* | not reported | — | 10-QJun 30, 2026 |
| Trinet Group | 328 | 1,175 | 80* | 45.8M | — | 10-QSep 30, 2026 |
| Donnelley Financial Solutions | 27 | 185 | 98* | 24.4M | — | 10-QSep 30, 2026 |
| Phreesia | 75 | 129 | 18 | 62.1M | — | 10-QJul 31, 2026 |
| ACV Auctions | 242 | 214 | (35)* | 169.8M | 6.8 quarters | 10-QJun 30, 2026 |
| Western Union | 920 | 1,013 | 105* | 311.9M | — | 10-QJun 30, 2026 |
| Alight | 212 | 500 | 29* | not reported | — | 10-QSep 30, 2026 |
| Xometry | 18 | 252 | 7.9* | not reported | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.