XENE · XBRL financial data
Xenon Pharmaceuticals financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (XENE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | 43 | 41* | 44 | 50 | 57 | 59* | 61 | 75 | 77 | 88* | 89 | 99 |
| General and administrative | 13 | 13* | 15 | 19 | 17 | 18* | 19 | 19 | 19 | 22* | 24 | 24 |
| Total operating expenses | 56 | 54* | 59 | 69 | 74 | 77* | 80 | 94 | 96 | 110* | 112 | 123 |
| Operating income (loss) | (56) | (54)* | (59) | (69) | (74) | (77)* | (73) | (94) | (96) | (110)* | (112) | (123) |
| Interest income | 7 | 9* | 11 | 11 | 10 | 9* | 8 | 7 | 6 | 5* | 7 | 12 |
| Income tax expense (benefit) | (0) | (0)* | 0 | (0) | (0) | (4)* | 0 | (1) | 1 | 1* | (3) | (1) |
| Net income (loss) | (48) | (45)* | (48) | (58) | (63) | (66)* | (65) | (85) | (91) | (105)* | (102) | (111) |
| Earnings per share, basic USD per share | (0.73) | (0.64)* | (0.62) | (0.75) | (0.81) | (0.84)* | (0.83) | (1.07) | (1.15) | (1.31)* | (1.17) | (1.11) |
| Earnings per share, diluted USD per share | (0.73) | (0.64)* | (0.62) | (0.75) | (0.81) | (0.84)* | (0.83) | (1.07) | (1.15) | (1.31)* | (1.17) | (1.11) |
| Weighted average shares, basic millions of shares | 66 | 70* | 78 | 78 | 78 | 78* | 79 | 79 | 79 | 80* | 87 | 100 |
| Weighted average shares, diluted millions of shares | 66 | 70* | 78 | 78 | 78 | 78* | 79 | 79 | 79 | 80* | 87 | 100 |
Balance sheet
CSVFiscal quarters (XENE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 100 | 149 | 59 | 137 | 88 | 143 | 117 | 135 | 105 | 199 | 546 | 120 |
| Marketable securities | 427 | 489 | 641 | 585 | 566 | 484 | 433 | 352 | 358 | 350 | 549 | 811 |
| Marketable securities, non-current | 112 | 293 | 186 | 129 | 149 | 127 | 141 | 137 | 93 | 37 | 245 | 314 |
| Accounts receivable | 1 | 1 | 1 | 1 | 1 | 1 | — | — | — | — | — | — |
| Prepaid and other current assets | 4 | 6 | 7 | 6 | 5 | 7 | 7 | 12 | 17 | 10 | 11 | 14 |
| Total current assets | 531 | 645 | 707 | 728 | 660 | 635 | 566 | 500 | 480 | 561 | 1,107 | 946 |
| Property and equipment, net | 10 | 10 | 9 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 8 |
| Right-of-use asset | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 5 |
| Total assets | 671 | 965 | 919 | 884 | 836 | 798 | 743 | 674 | 608 | 633 | 1,387 | 1,296 |
| Accrued liabilities | — | — | — | — | — | — | — | — | — | 36 | 33 | 41 |
| Total current liabilities | 25 | 27 | 22 | 31 | 30 | 36 | 32 | 33 | 38 | 42 | 40 | 45 |
| Lease liability, non-current | 10 | 10 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 5 |
| Total liabilities | 35 | 37 | 31 | 40 | 38 | 43 | 39 | 40 | 48 | 51 | 49 | 53 |
| Accumulated deficit | (620) | (665) | (713) | (771) | (834) | (899) | (965) | (1,049) | (1,140) | (1,245) | (1,348) | (1,458) |
| Total stockholders' equity | 637 | 928 | 888 | 844 | 798 | 755 | 704 | 634 | 560 | 582 | 1,338 | 1,242 |
| Total liabilities and equity | 671 | 965 | 919 | 884 | 836 | 798 | 743 | 674 | 608 | 633 | 1,387 | 1,296 |
| Common shares outstanding (cover page) millions of shares | 65 | 75 | 75 | 76 | 76 | 77 | 77 | 77 | 77 | 83 | 97 | 97 |
Cash flows
CSVFiscal quarters (XENE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (48) | (45)* | (48) | (58) | (63) | (66)* | (65) | (85) | (91) | (105)* | (102) | (111) |
| Stock-based compensation | 9* | 9* | 9 | 15 | 13 | 14* | 12 | 14 | 14 | 14* | 17 | 17 |
| Net cash from operating activities | (42)* | (35)* | (43) | (33)* | (51)* | (54)* | (62) | (64)* | (72)* | (81)* | (89) | (95)* |
| Purchases of property and equipment | 1* | 0* | 0 | 2* | 1* | 1* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from investing activities | 48* | (240)* | (46) | 111* | 2* | 99* | 35 | 82* | 39* | 63* | (407) | (331)* |
| Net cash from financing activities | — | 324* | 0 | 0* | 0* | 12* | 1 | 0* | 2* | 114* | 843 | 0* |
| Net change in cash | 35* | 49* | (90) | 78* | (49)* | 55* | (26) | 19* | (31)* | 95* | 347 | (426)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Xenon Pharmaceuticals | 120 | not reported | (95)* | 96.8M | 9.8 quarters | 10-QJun 30, 2026 |
| Summit Therapeutics | 419 | not reported | (141)* | 797.7M | 4.9 quarters | 10-QJun 30, 2026 |
| Twist Bioscience | 117 | not reported | 1.1* | 62.7M | — | 10-QJun 30, 2026 |
| Cytokinetics | 255 | 29 | (160)* | 139.0M | 7.3 quarters | 10-QJun 30, 2026 |
| TG Therapeutics | 483 | 240 | 39* | 153.1M | — | 10-QJun 30, 2026 |
| Catalyst Pharmaceuticals | 756 | 149 | 60 | 122.4M | — | 10-QMar 31, 2026 |
| Acadia Pharmaceuticals | 385 | 308 | 101* | 172.3M | — | 10-QJun 30, 2026 |
| Vericel | 125 | 77 | 16* | 51.2M | — | 10-QJun 30, 2026 |
| Recursion Pharmaceuticals | 550 | 19 | (77)* | 622.8M | 6.2 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
