TGTX · XBRL financial data
TG Therapeutics financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (TGTX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 166 | 44* | 63 | 73 | 84 | 108* | 121 | 141 | 162 | 193* | 205 | 240 |
| Cost of goods and services sold | 4 | year only | 5 | 8 | 9 | 15* | 16 | 19 | 28 | 38* | 34 | 41 |
| Research and development | 15 | 17* | 33 | 18 | 20 | 24* | 46 | 32 | 41 | 41* | 48 | 95 |
| Selling, general and administrative | 33 | 31* | 35 | 39 | 42 | 39* | 50 | 56 | 63 | 63* | 88 | 82 |
| Operating income (loss) | 115 | (12)* | (9) | 9 | 12 | 30* | 9 | 35 | 29 | 50* | 35 | 22 |
| Interest expense | 4 | 2* | 2 | 4 | 11 | 7* | 7 | 7 | 7 | 7* | 8 | 17 |
| Other income (expense) | 3 | 1* | 1 | 2 | 3 | 3* | 4 | 3 | 3 | 1* | 2 | 5 |
| Income tax expense (benefit) | 0 | 0* | 0 | (0) | 0 | 2* | 0 | 3 | (365) | 22* | 1 | 2 |
| Net income (loss) | 114 | (14)* | (11) | 7 | 4 | 23* | 5 | 28 | 391 | 23* | 20 | 8 |
| Earnings per share, basic USD per share | 0.80 | (0.10)* | (0.07) | 0.05 | 0.03 | 0.16* | 0.03 | 0.19 | 2.69 | 0.17* | 0.14 | 0.05 |
| Earnings per share, diluted USD per share | 0.73 | — | (0.07) | 0.04 | 0.02 | 0.13* | 0.03 | 0.17 | 2.43 | 0.14* | 0.12 | 0.05 |
| Weighted average shares, basic millions of shares | 143 | 143* | 146 | 145 | 145 | 145* | 147 | 147 | 145 | 139* | 144 | 142 |
| Weighted average shares, diluted millions of shares | 156 | 156* | 146 | 159 | 161 | 175* | 163 | 163 | 161 | 159* | 160 | 157 |
Balance sheet
CSVFiscal quarters (TGTX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 151 | 93 | 75 | 83 | 196 | 180 | 132 | 129 | 74 | 79 | 442 | 483 |
| Short-term investments | 78 | 125 | 134 | 134 | 145 | 131 | 144 | 123 | 58 | 63 | 72 | 70 |
| Accounts receivable | — | 51 | 65 | 84 | 116 | 129 | 190 | 232 | 265 | 306 | 392 | 402 |
| Inventory | 34 | 40 | 78 | 81 | 85 | 110 | 158 | 155 | 147 | 126 | 129 | 148 |
| Total current assets | 319 | 318 | 361 | 389 | 574 | 566 | 645 | 664 | 600 | 631 | 1,087 | 1,146 |
| Property and equipment, net | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Right-of-use asset | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 |
| Goodwill | 1 | 1 | 1 | — | — | — | — | — | — | — | — | — |
| Total assets | 331 | 330 | 373 | 401 | 586 | 578 | 657 | 703 | 1,025 | 1,063 | 1,529 | 1,640 |
| Current portion of long-term debt | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 58 | 54 | 100 | 109 | 125 | 91 | 160 | 172 | 157 | 154 | 187 | 268 |
| Long-term debt | 99 | 100 | 101 | 103 | 244 | 244 | 245 | 245 | 245 | 246 | 745 | 745 |
| Lease liability, non-current | 10 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 |
| Total liabilities | 166 | 169 | 213 | 224 | 394 | 355 | 419 | 426 | 418 | 415 | 946 | 1,036 |
| Accumulated deficit | (1,500) | (1,514) | (1,525) | (1,556) | (1,553) | (1,529) | (1,524) | (1,496) | (1,105) | (1,082) | (1,062) | (1,054) |
| Total stockholders' equity | 165 | 161 | 160 | 178 | 192 | 222 | 237 | 276 | 607 | 648 | 583 | 604 |
| Total liabilities and equity | 331 | 330 | 373 | 401 | 586 | 578 | 657 | 703 | 1,025 | 1,063 | 1,529 | 1,640 |
| Common shares outstanding (cover page) millions of shares | 151 | 154 | 155 | 155 | 156 | 157 | 159 | 159 | 159 | 160 | 153 | 153 |
Cash flows
CSVFiscal quarters (TGTX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 114 | (14)* | (11) | 7 | 4 | 23* | 5 | 28 | 391 | 23* | 20 | 8 |
| Stock-based compensation | 9* | 9* | 9 | 9* | 12* | 12* | 15 | 16* | 18* | 16* | 20 | 28* |
| Depreciation and amortization | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from operating activities | 84* | (13)* | (8) | 6* | (12)* | (26)* | (29) | 7* | (23)* | 20* | (18) | 39* |
| Purchases of property and equipment | — | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from investing activities | (30)* | (45)* | (9) | 2* | (9)* | 16* | (13) | (4)* | 46* | (16)* | (10) | 1* |
| Proceeds from issuing common stock | 0* | (0)* | — | — | 0* | 0* | — | — | — | year only | — | — |
| Net cash from financing activities | 0* | (0)* | 0 | 0* | 134* | (6)* | (6) | (6)* | (78)* | 1* | 391 | 0* |
| Net change in cash | 54* | (58)* | (17) | 7* | 113* | (16)* | (48) | (3)* | (55)* | 5* | 363 | 40* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| TG Therapeutics | 483 | 240 | 39* | 153.1M | — | 10-QJun 30, 2026 |
| Cytokinetics | 255 | 29 | (160)* | 139.0M | 7.3 quarters | 10-QJun 30, 2026 |
| Catalyst Pharmaceuticals | 756 | 149 | 60 | 122.4M | — | 10-QMar 31, 2026 |
| Summit Therapeutics | 419 | not reported | (141)* | 797.7M | 4.9 quarters | 10-QJun 30, 2026 |
| Xenon Pharmaceuticals | 120 | not reported | (95)* | 96.8M | 9.8 quarters | 10-QJun 30, 2026 |
| Twist Bioscience | 117 | not reported | 1.1* | 62.7M | — | 10-QJun 30, 2026 |
| Acadia Pharmaceuticals | 385 | 308 | 101* | 172.3M | — | 10-QJun 30, 2026 |
| Protagonist Therapeutics | 420 | 213 | 219* | 64.7M | — | 10-QJun 30, 2026 |
| Prestige Consumer Healthcare | 89 | 266 | 71 | 47.4M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.