TGTX · XBRL financial data
TG Therapeutics financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TGTX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | 3 | — | — | — |
| Revenue from contracts with customers | — | 7 | 3 | 234 | 329 | 616 |
| Cost of goods and services sold | — | 1 | 0 | 14 | 38 | 101 |
| Research and development | 166 | 223 | 125 | 76 | 94 | 160 |
| Selling, general and administrative | 108 | 128 | 70 | 123 | 154 | 232 |
| General and administrative | 108 | — | — | — | — | — |
| Total operating expenses | 274 | 351 | 196 | — | — | — |
| Operating income (loss) | (274) | (345) | (193) | 21 | 42 | 123 |
| Interest expense | 6 | 6 | 10 | 13 | 24 | 27 |
| Other income (expense) | — | 2 | 5 | 5 | 8 | 11 |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 2 | (340) |
| Net income (loss) | — | (348) | (224) | 13 | 23 | 447 |
| Earnings per share, basic USD per share | (2.42) | (2.63) | (1.46) | 0.09 | 0.16 | 3.10 |
| Earnings per share, diluted USD per share | (2.42) | (2.63) | (1.46) | 0.09 | 0.15 | 2.77 |
| Weighted average shares, basic millions of shares | 115 | 132 | 135 | 142 | 145 | 144 |
| Weighted average shares, diluted millions of shares | 115 | 132 | 135 | 149 | 160 | 161 |
Balance sheet
CSVFiscal years (TGTX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 553 | 299 | 102 | 93 | 180 | 79 |
| Short-term investments | 52 | 16 | 59 | 125 | 131 | 63 |
| Accounts receivable | — | — | 0 | 51 | 129 | 306 |
| Inventory | — | — | 0 | 40 | 110 | 126 |
| Total current assets | 612 | 331 | 168 | 318 | 566 | 631 |
| Property and equipment, net | 0 | 1 | 0 | 0 | — | — |
| Right-of-use asset | 9 | 9 | 9 | 8 | 7 | 6 |
| Goodwill | 1 | 1 | 1 | 1 | — | — |
| Total assets | 626 | 380 | 194 | 330 | 578 | 1,063 |
| Current portion of long-term debt | 22 | 1 | 0 | — | — | — |
| Total current liabilities | 88 | 65 | 53 | 54 | 91 | 154 |
| Long-term debt | 8 | 67 | 71 | 100 | 244 | 246 |
| Lease liability, non-current | 10 | 10 | 10 | 9 | 8 | 7 |
| Total liabilities | 106 | 142 | 135 | 169 | 355 | 415 |
| Accumulated deficit | (981) | (1,329) | (1,527) | (1,514) | (1,529) | (1,082) |
| Total stockholders' equity | 519 | 237 | 59 | 161 | 222 | 648 |
| Total liabilities and equity | 626 | 380 | 194 | 330 | 578 | 1,063 |
| Common shares outstanding (cover page) millions of shares | 141 | 143 | 146 | 154 | 157 | 160 |
Cash flows
CSVFiscal years (TGTX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | — | (348) | (224) | 13 | 23 | 447 |
| Stock-based compensation | 80 | 61 | 19 | 38 | 43 | 65 |
| Depreciation and amortization | — | 0 | 0 | 0 | 0 | 0 |
| Net cash from operating activities | (215) | (296) | (176) | (31) | (41) | (25) |
| Purchases of property and equipment | 0 | 0 | 0 | 0 | 0 | 0 |
| Net cash from investing activities | (25) | (0) | (20) | (51) | (1) | 14 |
| Proceeds from issuing common stock | — | 2 | 0 | 46 | 0 | 0 |
| Net cash from financing activities | 680 | 41 | (0) | 73 | 129 | (90) |
| Net change in cash | 441 | (255) | (197) | (9) | 87 | (101) |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| TG Therapeutics | 483 | 240 | 39* | 153.1M | — | 10-QJun 30, 2026 |
| Cytokinetics | 203 | 48 | not reported | 139.3M | — | 10-QSep 30, 2026 |
| Catalyst Pharmaceuticals | 756 | 149 | 60 | 122.4M | — | 10-QMar 31, 2026 |
| Summit Therapeutics | 151 | not reported | not reported | 799.8M | — | 10-QSep 30, 2026 |
| Xenon Pharmaceuticals | 120 | not reported | (95)* | 96.8M | 9.8 quarters | 10-QJun 30, 2026 |
| Twist Bioscience | 117 | not reported | 1.1* | 62.7M | — | 10-QJun 30, 2026 |
| Acadia Pharmaceuticals | 385 | 308 | 101* | 172.3M | — | 10-QJun 30, 2026 |
| Protagonist Therapeutics | 420 | 213 | 219* | 64.7M | — | 10-QJun 30, 2026 |
| Prestige Consumer Healthcare | 89 | 266 | 71 | 47.4M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
