XEL · XBRL financial data
Xcel Energy financial statements, every fiscal year
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (XEL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Operating income (loss) | 2,116 | 2,203 | 2,428 | 2,481 | 2,386 | 2,583 |
| Interest expense | 840 | 842 | 953 | 1,055 | 1,255 | 1,468 |
| Other income (expense) | (6) | 5 | (13) | 22 | 143 | 235 |
| Income tax expense (benefit) | (6) | (70) | (135) | (146) | (402) | (245) |
| Net income (loss) | 1,473 | 1,597 | 1,736 | 1,771 | 1,936 | 2,018 |
| Earnings per share, basic USD per share | 2.79 | 2.96 | 3.18 | 3.21 | 3.44 | 3.44 |
| Earnings per share, diluted USD per share | 2.79 | 2.96 | 3.17 | 3.21 | 3.44 | 3.42 |
| Weighted average shares, basic millions of shares | 527 | 539 | 547 | 552 | 563 | 587 |
| Weighted average shares, diluted millions of shares | 528 | 540 | 547 | 552 | 563 | 589 |
Balance sheet
CSVFiscal years (XEL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 129 | 166 | 111 | 129 | 179 | 274 |
| Accounts receivable | 916 | 1,018 | 1,373 | 1,315 | 1,249 | 1,330 |
| Inventory | 535 | 631 | 803 | 711 | 666 | 761 |
| Prepaid and other current assets | 250 | 289 | 360 | 294 | 652 | 1,075 |
| Total current assets | 3,275 | 4,239 | 5,144 | 4,069 | 4,325 | 5,014 |
| Property and equipment, net | 42,950 | 45,457 | 48,253 | 51,642 | 57,198 | 65,639 |
| Right-of-use asset | 1,490 | 1,291 | 1,204 | 1,217 | 1,060 | 893 |
| Total assets | 53,957 | 57,851 | 61,188 | 64,079 | 70,035 | 81,371 |
| Accounts payable | 1,237 | 1,409 | 1,804 | 1,668 | 1,781 | 2,307 |
| Total current liabilities | 4,239 | 5,046 | 6,078 | 5,652 | 6,459 | 7,089 |
| Lease liability, non-current | 1,344 | 1,146 | 1,038 | 1,038 | 867 | 788 |
| Retained earnings | 5,968 | 6,572 | 7,239 | 7,858 | 8,553 | 9,207 |
| Total stockholders' equity | 14,575 | 15,612 | 16,675 | 17,616 | 19,522 | 23,609 |
| Total liabilities and equity | 53,957 | 57,851 | 61,188 | 64,079 | 70,035 | 81,371 |
| Common shares outstanding (cover page) millions of shares | 538 | 544 | 550 | 555 | 575 | 624 |
Cash flows
CSVFiscal years (XEL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,473 | 1,597 | 1,736 | 1,771 | 1,936 | 2,018 |
| Stock-based compensation | 73 | 31 | 20 | 25 | 33 | 46 |
| Net cash from operating activities | 2,848 | 2,189 | 3,932 | 5,327 | 4,641 | 4,083 |
| Net cash from investing activities | (4,740) | (4,287) | (4,653) | (5,926) | (7,428) | (10,969) |
| Proceeds from issuing common stock | 727 | 366 | 322 | 270 | 1,117 | 3,349 |
| Dividends paid | 856 | 935 | 1,012 | 1,092 | 1,175 | 1,282 |
| Proceeds from long-term debt | 2,940 | 2,710 | 2,164 | 2,630 | 3,647 | 5,763 |
| Repayments of long-term debt | 1,001 | 417 | 601 | 1,151 | 656 | 1,713 |
| Net cash from financing activities | 1,773 | 2,135 | 666 | 617 | 2,837 | 6,981 |
| Net change in cash | (119) | 37 | (55) | 18 | 50 | 95 |
Compare with peers
SIC 4931 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4931 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Xcel Energy | 2,483 | not reported | 2,071* | 641.9M | 10-QSep 30, 2026 |
| Public Service Enterprise Group | 837 | 3,020 | not reported | 498.5M | 10-QSep 30, 2026 |
| PG&E | 902 | 6,188 | not reported | 2.7B | 10-QSep 30, 2026 |
| Exelon | 1,469 | 7,319 | not reported | 1.0B | 10-QSep 30, 2026 |
| Consolidated Edison | 147 | 5,095 | 174 | 368.5M | 10-QMar 31, 2026 |
| Wec Energy Group | 59 | 2,291 | 1,202* | 329.0M | 10-QSep 30, 2026 |
| Sempra | 794 | 3,428 | 1,809 | 653.7M | 10-QMar 31, 2026 |
| Ameren | 12 | 2,092 | 770* | 276.8M | 10-QJun 30, 2026 |
| CMS Energy | 451 | 2,170 | not reported | 313.6M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
