XEL · XBRL financial data

Xcel Energy financial statements, every fiscal year

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (XEL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Operating income (loss)2,1162,2032,4282,4812,3862,583
Interest expense8408429531,0551,2551,468
Other income (expense)(6)5(13)22143235
Income tax expense (benefit)(6)(70)(135)(146)(402)(245)
Net income (loss)1,4731,5971,7361,7711,9362,018
Earnings per share, basic USD per share2.792.963.183.213.443.44
Earnings per share, diluted USD per share2.792.963.173.213.443.42
Weighted average shares, basic millions of shares527539547552563587
Weighted average shares, diluted millions of shares528540547552563589

Balance sheet

CSV

Fiscal years (XEL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents129166111129179274
Accounts receivable9161,0181,3731,3151,2491,330
Inventory535631803711666761
Prepaid and other current assets2502893602946521,075
Total current assets3,2754,2395,1444,0694,3255,014
Property and equipment, net42,95045,45748,25351,64257,19865,639
Right-of-use asset1,4901,2911,2041,2171,060893
Total assets53,95757,85161,18864,07970,03581,371
Accounts payable1,2371,4091,8041,6681,7812,307
Total current liabilities4,2395,0466,0785,6526,4597,089
Lease liability, non-current1,3441,1461,0381,038867788
Retained earnings5,9686,5727,2397,8588,5539,207
Total stockholders' equity14,57515,61216,67517,61619,52223,609
Total liabilities and equity53,95757,85161,18864,07970,03581,371
Common shares outstanding (cover page) millions of shares538544550555575624

Cash flows

CSV

Fiscal years (XEL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)1,4731,5971,7361,7711,9362,018
Stock-based compensation733120253346
Net cash from operating activities2,8482,1893,9325,3274,6414,083
Net cash from investing activities(4,740)(4,287)(4,653)(5,926)(7,428)(10,969)
Proceeds from issuing common stock7273663222701,1173,349
Dividends paid8569351,0121,0921,1751,282
Proceeds from long-term debt2,9402,7102,1642,6303,6475,763
Repayments of long-term debt1,0014176011,1516561,713
Net cash from financing activities1,7732,1356666172,8376,981
Net change in cash(119)37(55)185095

Compare with peers

SIC 4931 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4931 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Xcel Energy2,483not reported2,071*641.9M 10-QSep 30, 2026
Public Service Enterprise Group8373,020not reported498.5M 10-QSep 30, 2026
PG&E9026,188not reported2.7B 10-QSep 30, 2026
Exelon1,4697,319not reported1.0B 10-QSep 30, 2026
Consolidated Edison1475,095174368.5M 10-QMar 31, 2026
Wec Energy Group592,2911,202*329.0M 10-QSep 30, 2026
Sempra7943,4281,809653.7M 10-QMar 31, 2026
Ameren122,092770*276.8M 10-QJun 30, 2026
CMS Energy4512,170not reported313.6M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.