EXC · XBRL financial data
Exelon financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (EXC's year ends in late December)
| In millions of dollars | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,818 | 5,980 | 5,367* | 6,043 | 5,361 | 6,154 | 5,471* | 6,714 | 5,427 | 6,705 | 5,412* | 7,242 |
| Operating income (loss) | 704 | 1,123 | 1,092* | 1,114 | 913 | 1,196 | 1,098* | 1,536 | 927 | 1,500 | 1,185* | 1,605 |
| Other income (expense) | 139 | 81 | 77* | 75 | 64 | 57 | 66* | 52 | 65 | 68 | 85* | 69 |
| Income tax expense (benefit) | 73 | 67 | 100* | 63 | 46 | 50 | 49* | 170 | 70 | 155 | 127* | 200 |
| Earnings per share, basic USD per share | 0.34 | 0.70 | — | 0.66 | 0.45 | 0.70 | — | 0.90 | 0.39 | 0.87 | — | 0.90 |
| Earnings per share, diluted USD per share | 0.34 | 0.70 | — | 0.66 | 0.45 | 0.70 | — | 0.90 | 0.39 | 0.86 | — | 0.90 |
| Weighted average shares, basic millions of shares | 995 | 996 | 998* | 1,000 | 1,001 | 1,003 | 1,008* | 1,008 | 1,010 | 1,011 | 1,015* | 1,024 |
| Weighted average shares, diluted millions of shares | 996 | 997 | 999* | 1,001 | 1,001 | 1,004 | 1,006* | 1,009 | 1,012 | 1,013 | 1,014* | 1,026 |
Balance sheet
CSVFiscal quarters (EXC's year ends in late December)
Cash flows
CSVFiscal quarters (EXC's year ends in late December)
| In millions of dollars | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net cash from operating activities | 1,277* | 1,531* | 1,411* | 992 | 1,462* | 1,689* | 1,426* | 1,200 | 1,511* | 2,299* | 1,244* | 1,724 |
| Purchases of property and equipment | 1,804* | 1,855* | 1,868* | 1,767 | 1,699* | 1,695* | 1,936* | 1,946 | 2,013* | 2,136* | 2,434* | 2,358 |
| Net cash from investing activities | (1,804)* | (1,840)* | (1,860)* | (1,767) | (1,700)* | (1,647)* | (1,928)* | (1,942) | (2,020)* | (2,138)* | (2,425)* | (2,356) |
| Proceeds from issuing common stock | — | — | 140* | 0 | 0* | 148 | 0* | 173 | 0* | 0* | 518* | 0 |
| Proceeds from issuing equity | — | 563 | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | 359* | 357* | 359* | 381 | 380* | 381* | 382* | 403 | 405* | 404* | 405* | 430 |
| Proceeds from long-term debt | 1,275* | 100* | 525* | 2,625 | 1,600* | 750* | (1)* | 2,425 | 1,375* | 1,125* | 1,150* | 1,120 |
| Repayments of long-term debt | 352* | 0* | 504* | 901 | 2* | 433* | 221* | 0 | 807* | 0* | 504* | — |
| Net cash from financing activities | 479* | 221* | 603* | 982 | 465* | (344)* | 208* | 1,385 | 178* | 686* | 284* | 728 |
Compare with peers
SIC 4931 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4931 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Exelon | 1,469 | 7,319 | not reported | 1.0B | 10-QSep 30, 2026 |
| Public Service Enterprise Group | 837 | 3,020 | not reported | 498.5M | 10-QSep 30, 2026 |
| Xcel Energy | 2,483 | not reported | 2,071* | 641.9M | 10-QSep 30, 2026 |
| Sempra | 794 | 3,428 | 1,809 | 653.7M | 10-QMar 31, 2026 |
| PG&E | 902 | 6,188 | not reported | 2.7B | 10-QSep 30, 2026 |
| Consolidated Edison | 147 | 5,095 | 174 | 368.5M | 10-QMar 31, 2026 |
| Wec Energy Group | 59 | 2,291 | 1,202* | 329.0M | 10-QSep 30, 2026 |
| Ameren | 12 | 2,092 | 770* | 276.8M | 10-QJun 30, 2026 |
| Duke Energy | 2,140 | not reported | 1,512 | 779.6M | 10-QMar 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.