WTFC · XBRL financial data
Wintrust Financial financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WTFC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 170 | 207 | 218 | 220 | 251 | 266 |
| Interest expense | 253 | 151 | 252 | 1,055 | 1,515 | 1,504 |
| Income tax expense (benefit) | 97 | 172 | 191 | 222 | 252 | 295 |
| Net income (loss) | 293 | 466 | 510 | 623 | 695 | 824 |
| Earnings per share, basic USD per share | 4.72 | 7.69 | 8.14 | 9.72 | 10.47 | 11.57 |
| Earnings per share, diluted USD per share | 4.68 | 7.58 | 8.02 | 9.58 | 10.31 | 11.40 |
| Weighted average shares, basic millions of shares | 58 | 57 | 59 | 61 | 64 | 67 |
| Weighted average shares, diluted millions of shares | 58 | 58 | 60 | 62 | 65 | 68 |
Balance sheet
CSVFiscal years (WTFC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 322 | 411 | 491 | 423 | 459 | 468 |
| Property and equipment, net | 769 | 766 | 765 | 749 | 779 | 782 |
| Goodwill | 646 | 655 | 654 | 657 | 797 | 798 |
| Total assets | 45,081 | 50,142 | 52,950 | 56,260 | 64,880 | 71,142 |
| Total deposits | 37,093 | 42,096 | 42,903 | 45,397 | 52,512 | 57,717 |
| Total liabilities | 40,965 | 45,643 | 48,153 | 50,860 | 58,535 | 63,883 |
| Retained earnings | 2,080 | 2,448 | 2,849 | 3,345 | 3,897 | 4,538 |
| Total stockholders' equity | 4,116 | 4,499 | 4,797 | 5,400 | 6,344 | 7,259 |
| Total liabilities and equity | 45,081 | 50,142 | 52,950 | 56,260 | 64,880 | 71,142 |
| Common shares outstanding (cover page) millions of shares | 57 | 57 | 61 | 61 | 67 | 67 |
Cash flows
CSVFiscal years (WTFC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 293 | 466 | 510 | 623 | 695 | 824 |
| Stock-based compensation | (5) | 16 | 32 | 33 | 38 | 42 |
| Depreciation and amortization | 46 | 54 | 53 | 57 | 61 | 67 |
| Net cash from operating activities | (518) | 1,131 | 1,375 | 744 | 722 | 910 |
| Purchases of property and equipment | 64 | 57 | 53 | 46 | 86 | 50 |
| Net cash from investing activities | (7,182) | (5,929) | (3,491) | (3,238) | (5,946) | (6,169) |
| Proceeds from issuing common stock | 0 | 0 | 286 | 0 | 0 | — |
| Share repurchases | 92 | 10 | 0 | 0 | — | — |
| Dividends paid | 86 | 99 | 108 | 126 | 143 | 169 |
| Net cash from financing activities | 7,737 | 4,887 | 2,196 | 2,426 | 5,260 | 5,268 |
| Net change in cash | 36 | 89 | 80 | (68) | 35 | 9 |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Wintrust Financial | 596 | not reported | 255* | 67.5M | 10-QJun 30, 2026 |
| Cullen/Frost Bankers | 756 | 36 | 293* | 62.2M | 10-QSep 30, 2026 |
| Old National Bancorp | 1,679 | not reported | 379* | 378.3M | 10-QSep 30, 2026 |
| Western Alliance Bancorporation | 438 | 51 | 770* | 107.6M | 10-QSep 30, 2026 |
| Pinnacle Financial Partners | 545 | not reported | 376* | 151.1M | 10-QSep 30, 2026 |
| Commerce Bancshares | 2,908 | 0 | 182* | 143.4M | 10-QJun 30, 2026 |
| Umb Financial | 4,601 | not reported | 370* | 76.0M | 10-QSep 30, 2026 |
| Zions Bancorporation, National Association | 793 | 182 | 422* | 146.0M | 10-QJun 30, 2026 |
| Popular | 375 | not reported | 347* | 63.8M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.