WK · XBRL financial data
Workiva financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 352 | 443 | 538 | 630 | 739 | 885 |
| Cost of goods and services sold | 90 | 104 | 130 | 154 | 172 | 190 |
| Gross profit | 261 | 339 | 408 | 476 | 567 | 694 |
| Research and development | 95 | 116 | 152 | 173 | 193 | 215 |
| General and administrative | 60 | 74 | 100 | 111 | 103 | 113 |
| Total operating expenses | 299 | 369 | 497 | 570 | 643 | 737 |
| Operating income (loss) | (38) | (29) | (89) | (95) | (77) | (42) |
| Interest income | 3 | 1 | 5 | 26 | 39 | 34 |
| Interest expense | 14 | 14 | 6 | 54 | 13 | 13 |
| Other income (expense) | (0) | 3 | 1 | (2) | 1 | (1) |
| Income tax expense (benefit) | (0) | (1) | 2 | 3 | 6 | 4 |
| Net income (loss) | (48) | (38) | (91) | (128) | (55) | (26) |
| Earnings per share, basic USD per share | (1.00) | (0.74) | (1.72) | (2.36) | (0.99) | (0.47) |
| Earnings per share, diluted USD per share | (1.00) | (0.74) | (1.72) | (2.36) | (0.99) | (0.47) |
| Weighted average shares, basic millions of shares | 48 | 51 | 53 | 54 | 55 | 56 |
| Weighted average shares, diluted millions of shares | 48 | 51 | 53 | 54 | 55 | 56 |
Balance sheet
CSVFiscal years (WK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 323 | 300 | 240 | 256 | 302 | 339 |
| Marketable securities | 207 | 230 | 191 | 558 | 515 | 553 |
| Accounts receivable | 69 | 77 | 106 | 125 | 148 | 169 |
| Prepaid and other current assets | 9 | 15 | 18 | 24 | 22 | 29 |
| Total current assets | 633 | 657 | 600 | 1,009 | 1,048 | 1,162 |
| Right-of-use asset | 16 | 18 | 14 | 13 | 12 | 14 |
| Goodwill | 0 | 35 | 110 | 112 | 197 | 206 |
| Total assets | 707 | 787 | 820 | 1,219 | 1,368 | 1,494 |
| Accounts payable | 3 | 4 | 6 | 5 | 8 | 9 |
| Accrued liabilities | 68 | 84 | 84 | 98 | 127 | 113 |
| Total current liabilities | 282 | 646 | 407 | 485 | 592 | 742 |
| Lease liability, non-current | 17 | 16 | 12 | 11 | 9 | 10 |
| Total liabilities | 643 | 714 | 814 | 1,308 | 1,410 | 1,499 |
| Accumulated deficit | (415) | (452) | (525) | (653) | (708) | (734) |
| Total stockholders' equity | 64 | 73 | 6 | (89) | (42) | (5) |
| Total liabilities and equity | 707 | 787 | 820 | 1,219 | 1,368 | 1,494 |
Cash flows
CSVFiscal years (WK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (48) | (38) | (91) | (128) | (55) | (26) |
| Stock-based compensation | 46 | 49 | 71 | 99 | 102 | 123 |
| Depreciation and amortization | 4 | 5 | 10 | 11 | 11 | 11 |
| Net cash from operating activities | 33 | 50 | 11 | 71 | 88 | 140 |
| Purchases of property and equipment | 2 | 4 | 3 | 2 | 1 | 2 |
| Net cash from investing activities | (104) | (69) | (68) | (357) | (45) | (35) |
| Share repurchases | — | — | — | 0 | 0 | 72 |
| Net cash from financing activities | 11 | (3) | (2) | 301 | 7 | (75) |
| Net change in cash | (59) | (22) | (60) | 17 | 46 | 37 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Workiva | 252 | 255 | 78 | not reported | — | 10-QJun 30, 2026 |
| Soundhound AI | 203 | not reported | (34)* | not reported | 6.0 quarters | 10-QJun 30, 2026 |
| Aci Worldwide | 167 | 430 | 71* | 101.0M | — | 10-QJun 30, 2026 |
| Qualys | 250 | 182 | 60* | 34.6M | — | 10-QJun 30, 2026 |
| AvePoint | 417 | 124 | 16* | 211.6M | — | 10-QJun 30, 2026 |
| Blackline | 243 | 188 | 45* | 58.1M | — | 10-QJun 30, 2026 |
| Rigetti Computing | 28 | not reported | (16)* | 333.8M | 1.8 quarters | 10-QJun 30, 2026 |
| Dropbox | 1,056 | 632 | 239* | not reported | — | 10-QJun 30, 2026 |
| Freshworks | 467 | 245 | 78* | not reported | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.