WGO · XBRL financial data
Winnebago Industries financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WGO's year ends in late August)
| In millions of dollars | Aug 28, 2021 | Aug 27, 2022 | Aug 26, 2023 | Aug 31, 2024 | Aug 30, 2025 | Aug 29, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,630 | 4,958 | 3,491 | 2,974 | 2,798 | 2,704 |
| Cost of goods and services sold | 2,979 | 4,028 | 2,905 | 2,540 | 2,433 | 2,354 |
| Gross profit | 650 | 929 | 586 | 434 | 365 | 350 |
| Selling, general and administrative | 229 | 316 | 268 | 280 | 286 | 262 |
| Total operating expenses | 243 | 346 | 285 | 333 | 308 | 284 |
| Operating income (loss) | 407 | 583 | 301 | 100 | 57 | 66 |
| Interest expense | 40 | 41 | 21 | 21 | 26 | 21 |
| Other income (expense) | 0 | (27) | (1) | (8) | 1 | (0) |
| Income tax expense (benefit) | 86 | 124 | 63 | 25 | 4 | 10 |
| Net income (loss) | 282 | 391 | 216 | 13 | 26 | 35 |
| Earnings per share, basic USD per share | 8.41 | 12.03 | 7.12 | 0.44 | 0.91 | 1.22 |
| Earnings per share, diluted USD per share | 8.28 | 11.84 | 6.23 | 0.44 | 0.91 | 1.21 |
| Weighted average shares, basic millions of shares | 34 | 32 | 30 | 29 | 28 | 28 |
| Weighted average shares, diluted millions of shares | 34 | 33 | 35 | 30 | 28 | 28 |
Balance sheet
CSVFiscal years (WGO's year ends in late August)
| In millions of dollars | Aug 28, 2021 | Aug 27, 2022 | Aug 26, 2023 | Aug 31, 2024 | Aug 30, 2025 | Aug 29, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 435 | 282 | 310 | 331 | 174 | 181 |
| Accounts receivable | 254 | 254 | 179 | 184 | 192 | 154 |
| Inventory | 341 | 526 | 471 | 439 | 396 | 405 |
| Prepaid and other current assets | 29 | 32 | 38 | 36 | 30 | 39 |
| Total current assets | 1,059 | 1,094 | 997 | 989 | 792 | 778 |
| Property and equipment, net | 191 | 276 | 327 | 339 | 333 | 318 |
| Right-of-use asset | 28 | 41 | 43 | 47 | 42 | 40 |
| Goodwill | 348 | 484 | 515 | 484 | 484 | 484 |
| Total assets | 2,063 | 2,417 | 2,432 | 2,384 | 2,154 | 2,102 |
| Accounts payable | 180 | 217 | 147 | 145 | 129 | 174 |
| Accrued liabilities | 20 | 48 | 49 | 21 | 23 | 23 |
| Current portion of long-term debt | — | — | 0 | 59 | 0 | — |
| Total current liabilities | 407 | 522 | 396 | 405 | 327 | 359 |
| Long-term debt | 529 | 546 | 592 | 637 | 541 | 443 |
| Lease liability, non-current | 27 | 40 | 42 | 46 | 39 | 36 |
| Total liabilities | 1,006 | 1,154 | 1,064 | 1,111 | 930 | 865 |
| Retained earnings | 1,173 | 1,538 | 1,748 | 1,723 | 1,710 | 1,704 |
| Total stockholders' equity | 1,057 | 1,263 | 1,368 | 1,273 | 1,225 | 1,237 |
| Total liabilities and equity | 2,063 | 2,417 | 2,432 | 2,384 | 2,154 | 2,102 |
| Common shares outstanding (cover page) millions of shares | 33 | 31 | 30 | 29 | 28 | 28 |
Cash flows
CSVFiscal years (WGO's year ends in late August)
| In millions of dollars | Aug 28, 2021 | Aug 27, 2022 | Aug 26, 2023 | Aug 31, 2024 | Aug 30, 2025 | Aug 29, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 282 | 391 | 216 | 13 | 26 | 35 |
| Stock-based compensation | 15 | 17 | 11 | 15 | 16 | 17 |
| Depreciation and amortization | — | — | 47 | 59 | 61 | 60 |
| Net cash from operating activities | 237 | 401 | 295 | 144 | 129 | 169 |
| Purchases of property and equipment | 45 | 88 | 83 | 45 | 39 | 24 |
| Net cash from investing activities | (33) | (316) | (170) | (46) | (35) | (19) |
| Share repurchases | 48 | 214 | 55 | 75 | 54 | 2 |
| Dividends paid | 16 | 24 | 33 | 37 | 39 | 40 |
| Net cash from financing activities | (62) | (237) | (97) | (77) | (251) | (143) |
| Net change in cash | 142 | (152) | 28 | 21 | (157) | 7 |
Compare with peers
SIC 3716 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3716 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Winnebago Industries | 181 | 645* | 143* | 28.4M | — | 10-KAug 29, 2026 |
| Adient | 924 | 3,929 | 205* | 77.1M | — | 10-QJun 30, 2026 |
| Blue Bird | 117 | 517 | 31* | 31.7M | — | 10-QJun 27, 2026 |
| Garrett Motion | 211 | 930 | 135* | 184.6M | — | 10-QSep 30, 2026 |
| Aeva Technologies | 43 | 6.1 | (31)* | 69.7M | 5.7 quarters | 10-QJun 30, 2026 |
| REV Group | 35 | 664* | 77* | 48.8M | — | 10-KOct 31, 2025 |
| Lci Industries | 217 | 969 | 204* | 24.3M | — | 10-QJun 30, 2026 |
| Phinia | 436 | 912 | 87* | 36.0M | — | 10-QSep 30, 2026 |
| Standard Motor Products | 105 | 508 | 149* | 22.3M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
