WES · XBRL financial data
Western Midstream Partners financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WES's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2,773 | 2,877 | 3,252 | 3,106 | 3,605 | 3,843 |
| Revenue from contracts with customers | 2,548 | 2,697 | 3,251 | 3,106 | 3,604 | 3,842 |
| General and administrative | 156 | 196 | 194 | 233 | 272 | 399 |
| Operating income (loss) | 879 | 1,336 | 1,588 | 1,380 | 1,971 | 1,601 |
| Interest expense | 380 | 377 | 334 | 348 | 379 | 390 |
| Other income (expense) | 1 | (1) | 2 | 6 | 32 | 17 |
| Income tax expense (benefit) | 6 | (10) | 4 | 4 | 18 | 15 |
| Net income (loss) | 527 | 916 | 1,217 | 1,022 | 1,574 | 1,181 |
Balance sheet
CSVFiscal years (WES's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 445 | 202 | 287 | 273 | 1,090 | 819 |
| Accounts receivable | 453 | 437 | 549 | 666 | 701 | 759 |
| Total current assets | 943 | 685 | 900 | 992 | 1,847 | 1,657 |
| Property and equipment, net | 8,710 | 8,513 | 8,542 | 9,655 | 9,715 | 11,221 |
| Right-of-use asset | 39 | 72 | 67 | 84 | 220 | 188 |
| Goodwill | 5 | 5 | 5 | 5 | 5 | 353 |
| Total assets | 11,830 | 11,273 | 11,272 | 12,472 | 13,145 | 14,998 |
| Accrued liabilities | 270 | 263 | 255 | 263 | 329 | 408 |
| Total current liabilities | 961 | 1,140 | 904 | 1,304 | 1,692 | 1,236 |
| Lease liability, non-current | 35 | 35 | 33 | 48 | 144 | 110 |
| Total liabilities | 8,935 | 8,177 | 8,164 | 9,442 | 9,770 | 10,835 |
| Total liabilities and equity | 11,830 | 11,273 | 11,272 | 12,472 | 13,145 | 14,998 |
| Common shares outstanding (cover page) millions of shares | 413 | 404 | 385 | 380 | 381 | 394 |
Cash flows
CSVFiscal years (WES's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 527 | 916 | 1,217 | 1,022 | 1,574 | 1,181 |
| Stock-based compensation | 22 | 28 | 28 | 32 | 38 | 51 |
| Depreciation and amortization | 491 | 552 | 582 | 601 | 650 | 711 |
| Net cash from operating activities | 1,637 | 1,767 | 1,701 | 1,661 | 2,137 | 2,223 |
| Net cash from investing activities | (448) | (258) | (218) | (1,607) | (39) | (1,085) |
| Share repurchases | 33 | 217 | 488 | 135 | 0 | 0 |
| Dividends paid | 696 | 534 | 736 | 978 | 1,246 | 1,431 |
| Proceeds from long-term debt | 3,681 | 480 | 1,389 | 2,449 | 789 | 1,184 |
| Repayments of long-term debt | 3,804 | 1,433 | 1,519 | 1,968 | 144 | 1,081 |
| Net cash from financing activities | (844) | (1,752) | (1,399) | (68) | (1,280) | (1,408) |
| Net change in cash | 345 | (243) | 85 | (14) | 818 | (271) |
Compare with peers
SIC 4922 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4922 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Western Midstream Partners | 647 | 1,124 | 470 | 393.8M | — | 10-QMar 31, 2026 |
| Venture Global | 3,120 | 4,578 | 2,072* | not reported | — | 10-QJun 30, 2026 |
| National Fuel Gas | 1,235 | 537 | 377* | 95.0M | — | 10-QJun 30, 2026 |
| Antero Midstream | 0 | 327 | 600* | 472.3M | — | 10-QSep 30, 2026 |
| DT Midstream | 231 | 336 | 275* | 102.0M | — | 10-QSep 30, 2026 |
| Southwest Gas Holdings | 271 | not reported | 146* | 72.4M | — | 10-QJun 30, 2026 |
| New Jersey Resources | 34 | 258 | (12)* | 101.5M | 2.9 quarters | 10-QJun 30, 2026 |
| Spire | 50 | not reported | 410* | 59.1M | — | 10-QMar 31, 2026 |
| Archrock | 4.1 | 371 | 159* | 175.4M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.