WES · XBRL financial data

Western Midstream Partners financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (WES's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue2,7732,8773,2523,1063,6053,843
Revenue from contracts with customers2,5482,6973,2513,1063,6043,842
General and administrative156196194233272399
Operating income (loss)8791,3361,5881,3801,9711,601
Interest expense380377334348379390
Other income (expense)1(1)263217
Income tax expense (benefit)6(10)441815
Net income (loss)5279161,2171,0221,5741,181

Balance sheet

CSV

Fiscal years (WES's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents4452022872731,090819
Accounts receivable453437549666701759
Total current assets9436859009921,8471,657
Property and equipment, net8,7108,5138,5429,6559,71511,221
Right-of-use asset39726784220188
Goodwill55555353
Total assets11,83011,27311,27212,47213,14514,998
Accrued liabilities270263255263329408
Total current liabilities9611,1409041,3041,6921,236
Lease liability, non-current35353348144110
Total liabilities8,9358,1778,1649,4429,77010,835
Total liabilities and equity11,83011,27311,27212,47213,14514,998
Common shares outstanding (cover page) millions of shares413404385380381394

Cash flows

CSV

Fiscal years (WES's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)5279161,2171,0221,5741,181
Stock-based compensation222828323851
Depreciation and amortization491552582601650711
Net cash from operating activities1,6371,7671,7011,6612,1372,223
Net cash from investing activities(448)(258)(218)(1,607)(39)(1,085)
Share repurchases3321748813500
Dividends paid6965347369781,2461,431
Proceeds from long-term debt3,6814801,3892,4497891,184
Repayments of long-term debt3,8041,4331,5191,9681441,081
Net cash from financing activities(844)(1,752)(1,399)(68)(1,280)(1,408)
Net change in cash345(243)85(14)818(271)

Compare with peers

SIC 4922 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4922 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Western Midstream Partners6471,124470393.8M— 10-QMar 31, 2026
Venture Global3,1204,5782,072*not reported— 10-QJun 30, 2026
National Fuel Gas1,235537377*95.0M— 10-QJun 30, 2026
Antero Midstream0327600*472.3M— 10-QSep 30, 2026
DT Midstream231336275*102.0M— 10-QSep 30, 2026
Southwest Gas Holdings271not reported146*72.4M— 10-QJun 30, 2026
New Jersey Resources34258(12)*101.5M2.9 quarters 10-QJun 30, 2026
Spire50not reported410*59.1M— 10-QMar 31, 2026
Archrock4.1371159*175.4M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.