WBSR · XBRL financial data

Webstar Technology Group financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (WBSR's year ends in late December)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024†Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
General and administrative24168*47732213*4166103520*153
Total operating expenses218199191*2051582213*41661033,520*153
Operating income (loss)(218)(199)(191)*(205)(158)(22)(13)*(41)(66)(103)(3,520)*(153)
Interest expense14———2020——2030——
Other income (expense)(14)(20)(20)*(20)(4,042)(20)(20)*(20)(26)(107)162*—
Net income (loss)(232)(219)(211)*(225)(4,200)(42)(33)*(61)(92)(199)(693)*(1,311)
Earnings per share, basic USD per share0.000.000.00*0.00(0.03)0.00—0.000.000.000.00*0.00
Earnings per share, diluted USD per share0.000.00—0.00(0.03)0.00—0.000.000.000.00*0.00
Weighted average shares, basic thousands of shares149,792158,271158,471*158,271161,720201,057—401,652402,031404,229404,214*404,900
Weighted average shares, diluted thousands of shares149,792158,271—158,271161,720201,057—401,652402,031404,229404,214*404,900
  • † Share count changed about 2x in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (WBSR's year ends in late December)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024†Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
Cash and cash equivalents100000006841
Prepaid and other current assets——————20———1249
Total current assets11611214720155349312438,079
Total assets1261———201515360835,09938,079
Accounts payable26262523—35—11529489
Accrued liabilities——————————3300
Total current liabilities2,9523,1664,3724,6091,0201,0551,1021,1501,2541,92055,51040,543
Total liabilities3,9524,1664,372———19,778———56,19541,772
Accumulated deficit(42,707)(42,926)(43,137)(43,362)(47,563)(47,604)(47,637)(47,699)(47,791)(47,990)(63,338)(50,179)
Total stockholders' equity(3,941)(4,160)(4,371)(4,596)(1,006)(1,048)(1,081)(1,135)(1,102)(1,301)(20,695)(3,454)
Total liabilities and equity126112147201515360835,09938,079
Common shares outstanding (cover page) thousands of shares158,271158,271158,271158,271201,057402,115400,186404,229404,229404,229404,600405,559
  • † Share count changed about 2x in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (WBSR's year ends in late December)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024†Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
Net income (loss)(232)(219)(211)*(225)(4,200)(42)(33)*(61)(92)(199)(693)*(1,311)
Stock-based compensation———0————————
Net cash from operating activities(58)*(14)*(4)*(56)(20)*(12)*(24)*(31)(97)*(533)*644*(513)
Net cash from investing activities—————————(10)*(757)*—
Proceeds from long-term debt——————————year only—
Net cash from financing activities55*14*4*5620*12*24*32178*545*110*510
Net change in cash(3)*(1)*0*——0*(0)*05*2*(4)*(3)
  • † Share count changed about 2x in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Webstar Technology Group1.3not reported(513)405.6M0.0 quarters 10-QMar 31, 2026
Smith Micro Software2,7954,341(882)*5.6M3.2 quarters 10-QJun 30, 2026
Upay117285(0.1)*18.7M3.1 quarters 10-QAug 31, 2026
Tessera Defense & Homeland Security347332(1,170)*26.7M0.5 quarters 10-QJun 30, 2026
OneMeta494392,404*38.9M— 10-QJun 30, 2026
Motorsport Games3,9463,5401,122*not reported— 10-QJun 30, 2026
Banzai International6462,273(3,865)*2.7M0.2 quarters 10-QJun 30, 2026
Skkynet Cloud Systems1,586561195*53.1M— 10-QJul 31, 2026
System140,48430,200(2,035)*not reported19.9 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.