SKKY · XBRL financial data

Skkynet Cloud Systems financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (SKKY's year ends in late October)

In thousands of dollars	Q4 FY23Oct 31, 2023	Q1 FY24Jan 31, 2024	Q2 FY24Apr 30, 2024	Q3 FY24Jul 31, 2024	Q4 FY24Oct 31, 2024	Q1 FY25Jan 31, 2025	Q2 FY25Apr 30, 2025	Q3 FY25Jul 31, 2025	Q4 FY25Oct 31, 2025	Q1 FY26Jan 31, 2026	Q2 FY26Apr 30, 2026	Q3 FY26Jul 31, 2026
Revenue	627*	631	602	666	663*	828	586	483	654*	549	606	561
General and administrative	147*	280	226	110	200*	260	245	126	289*	273	107	214
Total operating expenses	559*	592	804	556	551*	630	780	535	611*	767	876	787
Operating income (loss)	68*	38	(202)	110	112*	198	(195)	(52)	42*	(217)	(270)	(227)
Other income (expense)	(0)*	(17)	7	12	12*	31	(32)	8	10*	(5)	(10)	26
Income tax expense (benefit)	0*	0	28	0	(54)*	0	1	(29)	3*	4	(150)	(184)
Net income (loss)	68*	21	(167)	122	122*	229	(231)	(15)	49*	(227)	(109)	(17)
Earnings per share, basic USD per share	—	0.00	—	0.00	—	0.00	—	0.00	—	0.00	—	—
Earnings per share, diluted USD per share	—	0.00	0.00	0.00	0.00*	0.00	0.00	0.00	0.00*	0.00	0.00	0.00
Weighted average shares, basic thousands of shares	—	53,144	—	53,144	—	53,144	—	53,144	—	53,144	—	—
Weighted average shares, diluted thousands of shares	—	61,217	53,144	61,217	69,115*	61,759	53,144	53,144	70,824*	53,144	53,144	53,144

Fiscal quarters (SKKY's year ends in late October)

In thousands of dollars	Q4 FY23Oct 31, 2023	Q1 FY24Jan 31, 2024	Q2 FY24Apr 30, 2024	Q3 FY24Jul 31, 2024	Q4 FY24Oct 31, 2024	Q1 FY25Jan 31, 2025	Q2 FY25Apr 30, 2025	Q3 FY25Jul 31, 2025	Q4 FY25Oct 31, 2025	Q1 FY26Jan 31, 2026	Q2 FY26Apr 30, 2026	Q3 FY26Jul 31, 2026
Cash and cash equivalents	917	922	1,035	1,127	1,158	1,311	1,250	1,353	1,427	1,391	1,339	1,586
Accounts receivable	306	368	279	228	361	513	421	230	377	366	580	290
Total current assets	1,252	1,310	1,323	1,368	1,547	1,847	1,688	1,616	1,831	1,781	1,937	1,897
Property and equipment, net	5	4	3	3	2	2	1	0	0	—	—	—
Total assets	1,257	1,314	1,327	1,371	1,549	1,848	1,689	1,616	1,831	1,781	1,937	1,897
Accrued liabilities	—	—	—	—	—	—	—	—	—	142	62	72
Total current liabilities	541	554	711	616	660	705	759	669	803	912	933	798
Total liabilities	541	554	711	616	660	705	759	669	803	912	1,100	1,019
Accumulated deficit	(6,559)	(6,540)	(6,710)	(6,591)	(6,471)	(6,245)	(6,476)	(6,494)	(6,448)	(6,677)	(6,789)	(6,809)
Total stockholders' equity	716	759	615	754	890	1,143	930	947	1,028	869	837	878
Total liabilities and equity	1,257	1,314	1,327	1,371	1,549	1,848	1,689	1,616	1,831	1,781	1,937	1,897
Common shares outstanding (cover page) thousands of shares	53,144	53,144	53,144	53,144	53,144	53,144	53,144	53,144	53,144	53,144	53,144	53,144

Fiscal quarters (SKKY's year ends in late October)

In thousands of dollars	Q4 FY23Oct 31, 2023	Q1 FY24Jan 31, 2024	Q2 FY24Apr 30, 2024	Q3 FY24Jul 31, 2024	Q4 FY24Oct 31, 2024	Q1 FY25Jan 31, 2025	Q2 FY25Apr 30, 2025	Q3 FY25Jul 31, 2025	Q4 FY25Oct 31, 2025	Q1 FY26Jan 31, 2026	Q2 FY26Apr 30, 2026	Q3 FY26Jul 31, 2026
Net income (loss)	68*	21	(167)	122	122*	229	(231)	(15)	49*	(227)	(109)	(17)
Stock-based compensation	20*	20	20	20	20*	32	23	35	33*	64	61*	64*
Net cash from operating activities	69*	(0)	107*	92*	35*	157	(57)*	103*	73*	(43)	(238)*	195*
Proceeds from long-term debt	—	—	—	—	—	—	—	0*	—	—	—	54*
Net cash from financing activities	0*	0	0*	0*	0*	—	—	—	—	—	—	54*
Net change in cash	58*	5	113*	92*	31*	153	(61)*	103*	74*	(37)	(52)*	246*

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Skkynet Cloud Systems	1,586	561	195*	53.1M	—	Q3 FY26 10-QJul 31, 2026
Wewards	0	0	0	107.5M	—	Q1 FY27 10-QAug 31, 2026
UMeWorld	86	540	(60)	116.1M	1.4 quarters	Q3 FY26 10-QJun 30, 2026
Banzai International	646	2,273	(3,865)*	2.7M	0.2 quarters	Q2 FY26 10-QJun 30, 2026
OneMeta	49	439	2,404*	38.9M	—	Q2 FY26 10-QJun 30, 2026
Tessera Defense & Homeland Security	347	332	(1,170)*	26.7M	0.5 quarters	Q2 FY26 10-QJun 30, 2026
Upay	117	285	(0.1)*	18.7M	3.1 quarters	Q2 FY26 10-QAug 31, 2026
Data Storage	271	359	(867)*	2.3M	10.7 quarters	Q2 FY26 10-QJun 30, 2026
Livento Group	22	287	77	133.7M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.