VGTK · XBRL financial data

Camber Energy financial statements, every fiscal year

The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (VGTK's year ends in late December)

In thousands of dollars	FY 2020Mar 31, 2020	FY 2021†Dec 31, 2021	FY 2022†Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	397	401	597	32,054	28,611	6,229
Revenue from contracts with customers	397	401	597	—	—	—
Cost of goods and services sold	—	—	13,627	21,341	20,831	4,649
General and administrative	4,910	4,151	4,669	14,875	15,606	5,508
Total operating expenses	5,424	5,835	4,980	39,049	39,794	14,176
Other operating income (expense)	(229)	—	—	—	—	—
Operating income (loss)	(5,027)	(5,433)	(4,383)	(6,994)	(11,183)	(7,947)
Interest expense	15	1,979	4,706	1,408	2,222	1,828
Other income (expense)	22,931	—	—	(11,541)	(59,077)	2,620
Income tax expense (benefit)	0	0	0	0	0	0
Net income (loss)	(27,958)	(169,675)	(107,742)	(18,535)	(70,260)	(4,408)
Earnings per share, basic USD per share	(5.50)	—	—	—	—	—
Earnings per share, diluted USD per share	(5.50)	—	—	—	(0.35)	(0.02)
Weighted average shares, basic thousands of shares	2,110	124,077	9,650	—	—	—
Weighted average shares, diluted thousands of shares	2,110	124,077	9,650	—	196,858	275,327

† Share count changed about 33x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/21 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (VGTK's year ends in late December)

In thousands of dollars	FY 2020Mar 31, 2020	FY 2021†Dec 31, 2021	FY 2022†Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	657	5,854	1,167	906	115	280
Accounts receivable	255	24	0	8,545	4,736	0
Inventory	—	—	10,277	9,796	8,652	901
Prepaid and other current assets	—	—	158	406	176	58
Total current assets	1,133	5,936	1,223	19,654	13,679	1,582
Property and equipment, net	111	—	1,716	1,640	1,437	0
Right-of-use asset	—	—	4,357	3,901	7,491	0
Goodwill	—	—	0	34,860	0	—
Total assets	9,695	46,404	34,697	83,602	42,320	19,839
Accounts payable	1,474	1,449	791	6,760	9,473	4,462
Accrued liabilities	348	2,104	3,550	—	—	8,188
Current portion of long-term debt	—	21,500	637	3	3	1,203
Total current liabilities	79,666	96,665	17,831	31,796	31,335	17,428
Long-term debt	7,340	21,500	33,928	39,972	40,484	43,698
Lease liability, non-current	—	—	3,161	2,588	5,794	0
Total liabilities	79,707	118,218	51,820	77,414	80,136	63,208
Accumulated deficit	(259,602)	(481,288)	(589,030)	(140,351)	(208,493)	(212,901)
Total stockholders' equity	(79,813)	(71,814)	(17,124)	(3,617)	(45,506)	(49,774)
Total liabilities and equity	9,695	46,404	34,697	83,602	42,316	19,839
Common shares outstanding (cover page) thousands of shares	12,456	414,290	≈20,000	148,940	272,790	281,687

≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.
† Share count changed about 33x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/21 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (VGTK's year ends in late December)

In thousands of dollars	FY 2020Mar 31, 2020	FY 2021†Dec 31, 2021	FY 2022†Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(27,958)	(169,675)	(107,742)	(18,535)	(70,260)	(4,408)
Stock-based compensation	201	1,537	124	0	305	6
Depreciation and amortization	20	78,364	78,370	—	780	292
Net cash from operating activities	(3,588)	(3,414)	(4,615)	(5,342)	(1,468)	(2,325)
Purchases of property and equipment	—	—	—	—	54	16
Net cash from investing activities	(9,641)	(15,100)	(2,472)	661	151	317
Proceeds from long-term debt	—	—	0	4,587	95	1,900
Repayments of long-term debt	—	0	1,000	374	139	719
Net cash from financing activities	6,107	23,500	2,400	2,348	526	2,174
Net change in cash	(7,122)	—	—	(2,333)	—	—

† Share count changed about 33x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/21 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Viking Global Technologies	394	0	(399)*	281.8M	1.0 quarters	Q2 FY26 10-QJun 30, 2026
Trio Petroleum	23,204	349	(397)*	5.3M	27.3 quarters	Q3 FY26 10-QJul 31, 2026
Mexco Energy	1,293	1,983	1,451	2.0M	—	Q1 FY27 10-QJun 30, 2026
Arcadia Biosciences	4,178	1,443	(319)*	2.4M	13.1 quarters	Q2 FY26 10-QJun 30, 2026
EON Resources	692	6,486	517*	55.8M	—	Q2 FY26 10-QJun 30, 2026
New Concept Energy	304	41	(14)*	5.1M	21.7 quarters	Q2 FY26 10-QJun 30, 2026
Barnwell Industries	4,467	3,379	not reported	14.4M	—	Q3 FY26 10-QJun 30, 2026
New ERA Energy & Digital	69,821	36	(5,024)*	106.6M	13.9 quarters	Q2 FY26 10-QJun 30, 2026
Battalion Oil	83,097	48,129	8,778*	57.3M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.