UPB · XBRL financial data

Upstream Bio financial statements, every quarter

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (UPB's year ends in late December)

In thousands of dollarsSep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers607613*566937683668*1,034773
Research and development15,43321,773*25,79737,86532,97540,169*36,56536,089
General and administrative4,0675,158*6,7827,4195,5426,666*8,0847,052
Total operating expenses19,50026,931*32,57945,28438,51746,835*44,64943,141
Operating income (loss)(18,893)(26,318)*(32,013)(44,347)(37,834)(46,167)*(43,615)(42,368)
Interest income2,9045,076*4,7434,4314,1053,654*3,0542,659
Income tax expense (benefit)0*0*00*0*0*00*
Net income (loss)(15,992)(21,242)*(27,270)(39,966)(33,748)(42,459)*(40,591)(39,702)
Earnings per share, basic USD per share(6.96)—(0.51)(0.74)(0.63)(0.79)*(0.75)(0.73)
Earnings per share, diluted USD per share(6.96)—(0.51)(0.74)(0.63)(0.79)*(0.75)(0.73)
Weighted average shares, basic thousands of shares3,023—53,61853,77153,93154,085*54,33254,568
Weighted average shares, diluted thousands of shares3,023—53,61853,77153,93154,085*54,33254,568

Balance sheet

CSV

Fiscal quarters (UPB's year ends in late December)

In thousands of dollarsSep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents32,948325,89271,31245,45872,164101,57896,72479,397
Short-term investments187,711144,559360,068348,123300,263239,931197,855181,910
Accounts receivable6076135669376836681,034772
Prepaid and other current assets6,0078,09621,84123,75415,9079,62020,66617,523
Total current assets227,273479,160453,787418,272389,017351,797316,279279,602
Property and equipment, net578582539544616559510460
Right-of-use asset1,9141,7831,6491,5111,3681,2221,071915
Goodwill—0——————
Total assets232,700481,719456,169420,521391,195353,772318,054281,171
Accounts payable4,8994,0414,7182,5513,9522,7261,7102,314
Total current liabilities10,87410,7379,56710,92911,90813,45213,6699,988
Lease liability, non-current1,2631,130992849703549390226
Total liabilities12,13711,86710,55911,77812,61114,00114,05910,214
Accumulated deficit(169,538)(190,780)(218,050)(258,016)(291,764)(334,223)(374,814)(414,516)
Total stockholders' equity(160,311)469,852445,610408,743378,584339,771303,995270,957
Total liabilities and equity232,700481,719456,169420,521391,195353,772318,054281,171
Common shares outstanding (cover page) thousands of shares53,59753,64153,79453,90954,03954,42054,42054,771

Cash flows

CSV

Fiscal quarters (UPB's year ends in late December)

In thousands of dollarsSep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(15,992)(21,242)*(27,270)(39,966)(33,748)(42,459)*(40,591)(39,702)
Stock-based compensation1,863*2,086*2,6352,597*2,594*2,506*4,6474,354*
Depreciation and amortization14*49*4342*46*57*4950*
Net cash from operating activities(13,962)*(19,612)*(41,165)(39,239)*(22,240)*(30,631)*(47,852)(35,621)*
Purchases of property and equipment—185*——64*54*——
Net cash from investing activities1,409*41,908*(213,381)12,773*48,186*58,942*42,40015,761*
Proceeds from issuing equity——————668,8002,100*
Net cash from financing activities(1,641)*270,648*(34)612*760*1,103*5982,533*
Net change in cash(14,194)*292,944*(254,580)(25,854)*26,706*29,414*(4,854)(17,327)*

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Upstream Bio79,397773(35,621)*54.8M7.3 quarters 10-QJun 30, 2026
Arvinas88,000500(10,400)*65.5M13.0 quarters 10-QSep 30, 2026
aTYR PHARMA16,160not reported(9,351)*98.1M6.1 quarters 10-QJun 30, 2026
Arbutus Biopharma19,1711,014(6,018)*197.8M15.4 quarters 10-QJun 30, 2026
Zevra Therapeutics122,14837,75610,047*59.5M— 10-QSep 30, 2026
Theravance Biopharma219,76620,731(6,965)*51.9M55.7 quarters 10-QJun 30, 2026
Myriad Genetics115,200190,700(8,300)*95.6M13.9 quarters 10-QJun 30, 2026
Kura Oncology70,24220,874(62,549)*89.0M8.3 quarters 10-QJun 30, 2026
KalVista Pharmaceuticals213,76840,863(14,455)53.2M19.7 quarters 10-QMar 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.