UMBF · XBRL financial data
Umb Financial financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (UMBF's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 77 | 46 | 224 | 919 | — | — |
| Income tax expense (benefit) | 52 | 76 | 100 | 72 | 100 | 173 |
| Net income (loss) | 287 | 353 | 432 | 350 | 441 | 702 |
| Earnings per share, basic USD per share | 5.95 | 7.31 | 8.93 | 7.22 | 9.05 | 9.35 |
| Earnings per share, diluted USD per share | 5.93 | 7.24 | 8.86 | 7.18 | 8.99 | 9.29 |
| Weighted average shares, basic millions of shares | 48 | 48 | 48 | 49 | 49 | 73 |
| Weighted average shares, diluted millions of shares | 48 | 49 | 49 | 49 | 49 | 74 |
Balance sheet
CSVFiscal years (UMBF's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3,498 | 9,215 | 1,558 | 5,528 | 8,449 | 7,772 |
| Property and equipment, net | 293 | 271 | 264 | 242 | 222 | 398 |
| Right-of-use asset | 63 | 57 | 55 | 50 | 48 | 64 |
| Goodwill | 181 | 175 | 207 | 207 | 207 | 1,840 |
| Total assets | 33,128 | 42,693 | 38,512 | 44,012 | 50,410 | 73,094 |
| Total deposits | 27,051 | 35,600 | 32,639 | 35,793 | 43,142 | 60,657 |
| Total liabilities | 30,111 | 39,548 | 35,845 | 40,911 | 46,943 | 65,401 |
| Retained earnings | 1,891 | 2,177 | 2,536 | 2,811 | 3,175 | 3,736 |
| Total stockholders' equity | 3,017 | 3,145 | 2,667 | 3,100 | 3,467 | 7,694 |
| Total liabilities and equity | 33,128 | 42,693 | 38,512 | 44,012 | 50,410 | 73,094 |
| Common shares outstanding (cover page) millions of shares | 48 | 48 | 49 | 49 | 73 | 76 |
Cash flows
CSVFiscal years (UMBF's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 287 | 353 | 432 | 350 | 441 | 702 |
| Stock-based compensation | 15 | 21 | 21 | 19 | 23 | 38 |
| Net cash from operating activities | 374 | 534 | 770 | 473 | 225 | 1,027 |
| Purchases of property and equipment | 60 | 34 | 52 | 27 | 24 | 49 |
| Net cash from investing activities | (4,491) | (4,235) | (3,845) | (1,273) | (3,263) | (5,620) |
| Proceeds from issuing common stock | — | — | — | — | — | 235 |
| Share repurchases | 64 | 6 | 32 | 8 | 8 | 18 |
| Dividends paid | 60 | 67 | 72 | 74 | 77 | 136 |
| Proceeds from long-term debt | 200 | — | 110 | — | — | — |
| Repayments of long-term debt | — | — | — | — | — | 200 |
| Net cash from financing activities | 5,946 | 9,418 | (4,581) | 4,771 | 5,958 | 3,917 |
| Net change in cash | 1,828 | 5,717 | (7,657) | 3,970 | 2,920 | (677) |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Umb Financial | 4,601 | not reported | 370* | 76.0M | 10-QSep 30, 2026 |
| Zions Bancorporation, National Association | 793 | 182 | 422* | 146.0M | 10-QJun 30, 2026 |
| Popular | 375 | not reported | 347* | 63.8M | 10-QJun 30, 2026 |
| Commerce Bancshares | 2,908 | 0 | 182* | 143.4M | 10-QJun 30, 2026 |
| Cullen/Frost Bankers | 756 | 36 | 293* | 62.2M | 10-QSep 30, 2026 |
| Wintrust Financial | 636 | not reported | 358* | 67.5M | 10-QSep 30, 2026 |
| Old National Bancorp | 1,679 | not reported | 379* | 378.3M | 10-QSep 30, 2026 |
| Western Alliance Bancorporation | 438 | 51 | 770* | 107.6M | 10-QSep 30, 2026 |
| Pinnacle Financial Partners | 545 | not reported | 376* | 151.1M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
