ULH · XBRL financial data
Universal Logistics Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ULH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,391 | 1,751 | 2,015 | 1,662 | 1,846 | 1,558 |
| General and administrative | 33 | 40 | 47 | 52 | 55 | 54 |
| Total operating expenses | 1,311 | 1,648 | 1,775 | 1,517 | 1,643 | 1,623 |
| Operating income (loss) | 80 | 103 | 240 | 145 | 203 | (64) |
| Interest income | 0 | 0 | 0 | 1 | 4 | 11 |
| Interest expense | 15 | 12 | 16 | 24 | 34 | 49 |
| Other income (expense) | (2) | 7 | 1 | 2 | 1 | 2 |
| Income tax expense (benefit) | 16 | 25 | 57 | 31 | 44 | (0) |
| Net income (loss) | 48 | 74 | 169 | 93 | 130 | (100) |
| Earnings per share, basic USD per share | 1.78 | 2.74 | 6.37 | 3.53 | 4.94 | (3.79) |
| Earnings per share, diluted USD per share | 1.78 | 2.74 | 6.37 | 3.53 | 4.93 | (3.79) |
| Weighted average shares, basic millions of shares | 27 | 27 | 26 | 26 | 26 | 26 |
| Weighted average shares, diluted millions of shares | 27 | 27 | 26 | 26 | 26 | 26 |
Balance sheet
CSVFiscal years (ULH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 9 | 14 | 47 | 13 | 19 | 27 |
| Accounts receivable | 259 | 341 | 351 | 288 | 294 | 261 |
| Inventory | 8 | 14 | 11 | 12 | 8 | 10 |
| Prepaid and other current assets | 23 | 30 | 26 | 27 | 24 | 26 |
| Total current assets | 322 | 421 | 460 | 361 | 410 | 383 |
| Property and equipment, net | 365 | 346 | 391 | 565 | 742 | 819 |
| Right-of-use asset | 98 | 106 | 100 | 87 | 74 | 169 |
| Goodwill | 171 | 171 | 171 | 171 | 207 | 106 |
| Total assets | 1,063 | 1,137 | 1,204 | 1,254 | 1,787 | 1,772 |
| Accounts payable | 98 | 118 | 87 | 64 | 60 | 61 |
| Accrued liabilities | 40 | 44 | 43 | 43 | 71 | 59 |
| Current portion of long-term debt | 60 | 61 | 65 | 71 | 89 | 115 |
| Total current liabilities | 273 | 313 | 287 | 260 | 305 | 318 |
| Long-term debt | 400 | 366 | 313 | 311 | 670 | 683 |
| Lease liability, non-current | 78 | 86 | 78 | 64 | 51 | 144 |
| Retained earnings | 294 | 356 | 514 | 595 | 623 | 512 |
| Total stockholders' equity | 240 | 302 | 447 | 532 | 647 | 540 |
| Total liabilities and equity | 1,063 | 1,137 | 1,204 | 1,254 | 1,787 | 1,772 |
| Common shares outstanding (cover page) millions of shares | 27 | 27 | 26 | 26 | 26 | 26 |
Cash flows
CSVFiscal years (ULH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 48 | 74 | 169 | 93 | 130 | (100) |
| Stock-based compensation | 0 | 0 | 0 | 0 | 1 | 0 |
| Net cash from operating activities | 99 | 83 | 213 | 210 | 112 | 183 |
| Purchases of property and equipment | 91 | 39 | 117 | 241 | 252 | 224 |
| Net cash from investing activities | (87) | (33) | (104) | (237) | (463) | (203) |
| Share repurchases | 5 | 0 | 14 | 0 | 0 | 0 |
| Dividends paid | 6 | 11 | 14 | 11 | 11 | 11 |
| Net cash from financing activities | (9) | (45) | (78) | (9) | 365 | 26 |
| Net change in cash | 1 | 5 | 33 | (35) | 7 | 7 |
Compare with peers
SIC 4213 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4213 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Universal Logistics Holdings | 20 | 379 | 40* | 26.4M | — | 10-QJul 4, 2026 |
| Heartland Express | 62 | 184 | 13* | 77.3M | — | 10-QJun 30, 2026 |
| Covenant Logistics Group | 2.6 | not reported | (11)* | not reported | 0.2 quarters | 10-QJun 30, 2026 |
| PAMT | 18 | not reported | (14)* | 20.9M | 4.1 quarters | 10-QJun 30, 2026 |
| Marten Transport | 104 | not reported | 28* | 81.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
