UHS · XBRL financial data
Universal Health Services financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (UHS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 11,559 | 12,642 | 13,399 | 14,282 | 15,828 | 17,365 |
| Total operating expenses | 10,201 | 11,279 | 12,396 | 13,107 | 14,146 | 15,371 |
| Operating income (loss) | 1,358 | 1,363 | 1,004 | 1,175 | 1,682 | 1,994 |
| Interest expense | 106 | 84 | 127 | 207 | 186 | 156 |
| Other income (expense) | 0 | 14 | (10) | (28) | 2 | 134 |
| Income tax expense (benefit) | 299 | 306 | 209 | 221 | 335 | 461 |
| Net income (loss) | 944 | 992 | 676 | 718 | 1,142 | 1,489 |
| Earnings per share, basic USD per share | 11.06 | 11.99 | 9.23 | 10.35 | 17.16 | 23.42 |
| Earnings per share, diluted USD per share | 10.99 | 11.82 | 9.14 | 10.23 | 16.82 | 23.10 |
| Weighted average shares, basic millions of shares | 85 | 83 | 73 | 69 | 67 | 64 |
| Weighted average shares, diluted millions of shares | 86 | 84 | 74 | 70 | 68 | 64 |
Balance sheet
CSVFiscal years (UHS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,224 | 115 | 103 | 119 | 126 | 138 |
| Accounts receivable | 1,729 | 1,747 | 2,018 | 2,238 | 2,178 | 2,602 |
| Total current assets | 3,282 | 2,264 | 2,537 | 2,811 | 2,816 | 3,408 |
| Property and equipment, net | 5,373 | 5,874 | 5,918 | 6,125 | 6,572 | 7,008 |
| Right-of-use asset | 337 | 367 | 455 | 434 | 419 | 374 |
| Goodwill | 3,883 | 3,963 | 3,909 | 3,932 | 3,933 | 3,990 |
| Total assets | 13,477 | 13,094 | 13,494 | 13,968 | 14,470 | 15,528 |
| Accounts payable | 571 | 659 | 637 | 614 | 632 | 750 |
| Current portion of long-term debt | 332 | 48 | 81 | 127 | 40 | 748 |
| Total current liabilities | 2,481 | 1,984 | 1,914 | 2,013 | 2,210 | 3,240 |
| Long-term debt | 3,524 | 4,142 | 4,727 | 4,786 | 4,464 | 4,004 |
| Lease liability, non-current | 278 | 305 | 396 | 383 | 376 | 341 |
| Retained earnings | 6,748 | 6,604 | 6,534 | 6,799 | 7,372 | 7,993 |
| Total stockholders' equity | 6,317 | 6,090 | 5,921 | 6,149 | 6,666 | 7,276 |
| Total liabilities and equity | 13,477 | 13,094 | 13,494 | 13,968 | 14,470 | 15,528 |
Cash flows
CSVFiscal years (UHS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 944 | 992 | 676 | 718 | 1,142 | 1,489 |
| Stock-based compensation | 66 | 74 | 85 | 88 | 99 | 96 |
| Net cash from operating activities | 2,360 | 884 | 996 | 1,268 | 2,067 | 1,864 |
| Purchases of property and equipment | 731 | 856 | 734 | 743 | 944 | 1,015 |
| Net cash from investing activities | (803) | (914) | (647) | (763) | (911) | (1,071) |
| Proceeds from issuing common stock | 12 | 13 | 14 | 14 | 15 | 17 |
| Share repurchases | 207 | 1,221 | 833 | 547 | 671 | 968 |
| Dividends paid | 17 | 66 | 58 | 55 | 53 | 51 |
| Repayments of long-term debt | 963 | 3,038 | 89 | 85 | 2,640 | 44 |
| Net cash from financing activities | (385) | (1,069) | (318) | (494) | (1,145) | (750) |
| Net change in cash | 1,173 | (1,100) | 22 | 14 | 10 | 47 |
Compare with peers
SIC 8062 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8062 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Universal Health Services | 139 | 4,638 | 443* | not reported | 10-QJun 30, 2026 |
| Tenet Healthcare | 2,674 | 5,631 | 1,281* | 79.6M | 10-QSep 30, 2026 |
| Encompass Health | 76 | 1,610 | 362* | 98.1M | 10-QSep 30, 2026 |
| Surgery Partners | 217 | not reported | 59* | 130.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
