EHC · XBRL financial data
Encompass Health financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (EHC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,247* | 1,316 | 1,301 | 1,351 | 1,405* | 1,455 | 1,458 | 1,478 | 1,545* | 1,587 | 1,597 | 1,610 |
| General and administrative | 53* | 50 | 51 | 54 | 55* | 52 | 59 | 56 | 68* | 58 | 63 | 60 |
| Interest expense | 35* | 35 | 34 | 35 | 33* | 32 | 30 | 31 | 30* | 32 | 33 | 32 |
| Other income (expense) | 9* | 5 | 3 | 9 | 2* | 3 | 7 | 6 | 4* | 19 | 9 | 2 |
| Income tax expense (benefit) | 37* | 38 | 38 | 36 | 38* | 42 | 51 | 45 | 55* | 56 | 54 | 53 |
| Net income (loss) | 88* | 113 | 114 | 108 | 121* | 152 | 142 | 127 | 146* | 195 | 154 | 150 |
| Earnings per share, basic USD per share | 0.88* | 1.12 | 1.13 | 1.08 | 1.21* | 1.50 | 1.41 | 1.26 | 1.46* | 1.96 | 1.55 | 1.52 |
| Earnings per share, diluted USD per share | 0.86* | 1.10 | 1.12 | 1.06 | 1.18* | 1.48 | 1.39 | 1.24 | 1.43* | 1.93 | 1.54 | 1.50 |
| Weighted average shares, basic millions of shares | 100* | 100 | 100 | 100 | 100* | 101 | 101 | 101 | 100* | 99 | 99 | 98 |
| Weighted average shares, diluted millions of shares | 102* | 102 | 102 | 102 | 102* | 102 | 102 | 102 | 102* | 101 | 100 | 100 |
Balance sheet
CSVFiscal quarters (EHC's year ends in late December)
Cash flows
CSVFiscal quarters (EHC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 88* | 113 | 114 | 108 | 121* | 152 | 142 | 127 | 146* | 195 | 154 | 150 |
| Stock-based compensation | 13* | 9 | 14* | 13* | 13* | 10 | 14* | 14* | 18* | 12 | 14* | 15* |
| Depreciation and amortization | 70* | 70 | 73 | 78 | 78* | 79 | 80 | 82 | 86* | 87 | 90 | 96 |
| Net cash from investing activities | (208)* | (130) | (158)* | (162)* | (204)* | (159) | (165)* | (201)* | (239)* | (150) | (236)* | (242)* |
| Share repurchases | 0* | 0 | 17* | 7* | 8* | 32 | 25* | 25* | 76* | 72 | 74* | 58* |
| Dividends paid | 15* | 16 | 15* | 15* | 17* | 18 | 17* | 17* | 19* | 20 | 19* | 19* |
| Net cash from financing activities | (30)* | (41) | (50)* | (90)* | (151)* | (130) | (90)* | (113)* | (97)* | (103) | (77)* | (154)* |
| Net change in cash | (37)* | 69 | 9* | 17* | (76)* | (0) | 15* | (44)* | 9* | 61 | (30)* | (33)* |
Compare with peers
SIC 8060 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8060 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Encompass Health | 76 | 1,610 | 362* | 98.1M | 10-QSep 30, 2026 |
| Tenet Healthcare | 2,674 | 5,631 | 1,281* | 79.6M | 10-QSep 30, 2026 |
| Universal Health Services | 139 | 4,638 | 443* | not reported | 10-QJun 30, 2026 |
| Surgery Partners | 217 | not reported | 59* | 130.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.