TWST · XBRL financial data
Twist Bioscience financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TWST's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cost of revenue | 61 | 81 | 119 | 155 | 180 | 186 |
| Research and development | 43 | 69 | 120 | 107 | 91 | 80 |
| Selling, general and administrative | 103 | 136 | 213 | 190 | 218 | 247 |
| Operating income (loss) | (140) | (153) | (235) | (217) | (221) | (136) |
| Interest income | 1 | 0 | 3 | 14 | 15 | 11 |
| Interest expense | 1 | 0 | 0 | 0 | 0 | — |
| Other income (expense) | (0) | (1) | (1) | (1) | (3) | (1) |
| Income tax expense (benefit) | 0 | (2) | (10) | 1 | 1 | 1 |
| Net income (loss) | (140) | (152) | (218) | (205) | (209) | (78) |
| Earnings per share, basic USD per share | (3.57) | (3.15) | (4.04) | (3.60) | (3.60) | (1.30) |
| Earnings per share, diluted USD per share | (3.57) | (3.15) | (4.04) | (3.60) | (3.60) | (1.30) |
| Weighted average shares, basic millions of shares | 39 | 48 | 54 | 57 | 58 | 60 |
| Weighted average shares, diluted millions of shares | 39 | 48 | 54 | 57 | 58 | 60 |
Balance sheet
CSVFiscal years (TWST's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 94 | 466 | 379 | 286 | 226 | 183 |
| Short-term investments | 196 | 12 | 126 | 50 | 50 | 49 |
| Accounts receivable | 26 | 29 | 40 | 44 | 35 | 57 |
| Inventory | 12 | 32 | 39 | 32 | 24 | 28 |
| Prepaid and other current assets | 6 | 8 | 12 | 12 | 11 | 15 |
| Total current assets | 335 | 546 | 596 | 424 | 347 | 333 |
| Property and equipment, net | 25 | 44 | 139 | 132 | 103 | 102 |
| Right-of-use asset | 34 | 62 | 75 | 72 | 59 | 49 |
| Goodwill | 1 | 22 | 86 | 86 | 86 | 82 |
| Total assets | 399 | 702 | 961 | 776 | 614 | 642 |
| Accounts payable | 5 | 15 | 20 | 14 | 2 | 11 |
| Accrued liabilities | 4 | 6 | 10 | 11 | 15 | 23 |
| Current portion of long-term debt | 3 | 2 | 0 | — | — | — |
| Total current liabilities | 36 | 63 | 91 | 73 | 71 | 91 |
| Long-term debt | 1 | — | — | — | — | — |
| Lease liability, non-current | 25 | 53 | 81 | 79 | 70 | 62 |
| Total liabilities | 63 | 121 | 172 | 153 | 142 | 169 |
| Accumulated deficit | (458) | (611) | (828) | (1,033) | (1,242) | (1,320) |
| Total stockholders' equity | 336 | 581 | 789 | 623 | 473 | 473 |
| Total liabilities and equity | 399 | 702 | 961 | 776 | 614 | 642 |
| Common shares outstanding (cover page) millions of shares | 45 | 50 | 57 | 58 | 59 | 61 |
Cash flows
CSVFiscal years (TWST's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (140) | (152) | (218) | (205) | (209) | (78) |
| Stock-based compensation | 17 | 37 | 80 | 30 | 51 | 64 |
| Depreciation and amortization | 7 | 10 | 17 | 29 | 31 | 25 |
| Net cash from operating activities | (142) | (112) | (124) | (142) | (64) | (48) |
| Purchases of property and equipment | 10 | 27 | 102 | 28 | 5 | 28 |
| Net cash from investing activities | (115) | 156 | (233) | 51 | (3) | (25) |
| Repayments of long-term debt | 3 | 3 | 2 | 0 | 0 | — |
| Net cash from financing activities | 304 | 329 | 271 | 1 | 7 | 29 |
| Net change in cash | 47 | 373 | (87) | (91) | (60) | (44) |
Compare with peers
SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Twist Bioscience | 117 | not reported | 1.1* | 62.7M | — | 10-QJun 30, 2026 |
| Acadia Pharmaceuticals | 385 | 308 | 101* | 172.3M | — | 10-QJun 30, 2026 |
| Xenon Pharmaceuticals | 120 | not reported | (95)* | 96.8M | 9.8 quarters | 10-QJun 30, 2026 |
| Summit Therapeutics | 151 | not reported | not reported | 799.8M | — | 10-QSep 30, 2026 |
| Cytokinetics | 203 | 48 | not reported | 139.3M | — | 10-QSep 30, 2026 |
| TG Therapeutics | 483 | 240 | 39* | 153.1M | — | 10-QJun 30, 2026 |
| Catalyst Pharmaceuticals | 756 | 149 | 60 | 122.4M | — | 10-QMar 31, 2026 |
| Vericel | 125 | 77 | 16* | 51.2M | — | 10-QJun 30, 2026 |
| Recursion Pharmaceuticals | 550 | 19 | (77)* | 622.8M | 6.2 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
