TWLO · XBRL financial data
Twilio financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TWLO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,762 | 2,842 | 3,826 | 4,154 | 4,458 | 5,067 |
| Cost of revenue | 846 | 1,451 | 2,013 | 2,110 | 2,180 | 2,588 |
| Gross profit | 916 | 1,391 | 1,814 | 2,044 | 2,278 | 2,479 |
| Research and development | 531 | 789 | 1,079 | 943 | 1,009 | 1,020 |
| General and administrative | 311 | 472 | 517 | 468 | 449 | 411 |
| Total operating expenses | 1,409 | 2,306 | 3,019 | 2,920 | 2,332 | 2,321 |
| Operating income (loss) | (493) | (916) | (1,205) | (877) | (54) | 158 |
| Interest income | 32 | 56 | 65 | 78 | 90 | 71 |
| Other income (expense) | (12) | (45) | (3) | 48 | 82 | 79 |
| Income tax expense (benefit) | (13) | (11) | 13 | 19 | 21 | 21 |
| Net income (loss) | (491) | (950) | (1,256) | (1,015) | (109) | 34 |
| Earnings per share, basic USD per share | (3.35) | (5.45) | (6.86) | (5.54) | (0.66) | 0.22 |
| Earnings per share, diluted USD per share | (3.35) | (5.45) | (6.86) | (5.54) | (0.66) | 0.21 |
| Weighted average shares, basic millions of shares | 147 | 174 | 183 | 183 | 166 | 153 |
| Weighted average shares, diluted millions of shares | 147 | 174 | 183 | 183 | 166 | 160 |
Balance sheet
CSVFiscal years (TWLO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 934 | 1,479 | 652 | 656 | 421 | 682 |
| Marketable securities | 2,106 | 3,878 | 3,503 | 3,356 | 1,963 | 1,788 |
| Accounts receivable | 251 | 388 | 548 | 563 | 589 | 637 |
| Prepaid and other current assets | 81 | 186 | 282 | 329 | 474 | 470 |
| Total current assets | 3,372 | 5,932 | 4,984 | 4,904 | 3,447 | 3,577 |
| Right-of-use asset | 259 | 235 | 121 | 74 | 53 | 39 |
| Goodwill | 4,595 | 5,263 | 5,284 | 5,243 | 5,243 | 5,292 |
| Total assets | 9,487 | 12,999 | 12,564 | 11,610 | 9,865 | 9,771 |
| Accounts payable | 60 | 93 | 125 | 120 | 100 | 85 |
| Total current liabilities | 448 | 704 | 808 | 738 | 820 | 887 |
| Lease liability, non-current | 230 | 211 | 165 | 121 | 86 | 54 |
| Total liabilities | 1,035 | 1,967 | 2,005 | 1,877 | 1,913 | 1,949 |
| Accumulated deficit | (1,170) | (2,120) | (3,376) | (5,066) | (7,522) | (8,342) |
| Total stockholders' equity | 8,453 | 11,031 | 10,559 | 9,733 | 7,953 | 7,822 |
| Total liabilities and equity | 9,487 | 12,999 | 12,564 | 11,610 | 9,865 | 9,771 |
| Common shares outstanding (cover page) millions of shares | 164 | 180 | 186 | 182 | 153 | 152 |
Cash flows
CSVFiscal years (TWLO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (491) | (950) | (1,256) | (1,015) | (109) | 34 |
| Stock-based compensation | 361 | 632 | 799 | 676 | 617 | 600 |
| Depreciation and amortization | 150 | 258 | 279 | 284 | 206 | 195 |
| Net cash from operating activities | 33 | (58) | (254) | 415 | 716 | 1,003 |
| Purchases of property and equipment | 26 | 46 | — | — | — | — |
| Net cash from investing activities | (846) | (2,490) | (616) | 229 | 1,371 | 81 |
| Share repurchases | — | 0 | 0 | 669 | 2,334 | 869 |
| Net cash from financing activities | 1,493 | 3,096 | 45 | (644) | (2,312) | (833) |
| Net change in cash | 680 | 548 | (826) | (0) | (224) | 251 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Twilio | 1,062 | 1,560 | 389* | 154.7M | 10-QSep 30, 2026 |
| 654 | 1,174 | 316* | not reported | 10-QSep 30, 2026 | |
| PTC | 351 | 600 | 261* | 108.5M | 10-QJun 30, 2026 |
| Zscaler | 928 | 898* | 279* | 163.1M | 10-KJul 31, 2026 |
| MongoDB | 1,002 | 772 | 142* | 80.6M | 10-QJul 31, 2026 |
| Zoom Communications | 932 | 1,277 | 495* | not reported | 10-QJul 31, 2026 |
| SS&C Technologies Holdings | 435 | 1,696 | 417* | 234.7M | 10-QJun 30, 2026 |
| Leidos Holdings | 630 | 4,617 | 523* | 122.0M | 10-QOct 2, 2026 |
| 1,358 | 895 | 364 | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
