TTD · XBRL financial data
The Trade Desk financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TTD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 836 | 1,196 | 1,578 | 1,946 | 2,445 | 2,896 |
| Cost of goods and services sold | 179 | 222 | 281 | 366 | 472 | 619 |
| Research and development | 167 | 226 | 320 | 412 | 463 | 525 |
| General and administrative | 172 | 375 | 525 | 520 | 536 | 518 |
| Operating income (loss) | 144 | 125 | 114 | 200 | 427 | 589 |
| Interest expense | — | — | 4 | 2 | 2 | 2 |
| Income tax expense (benefit) | (98) | (16) | 74 | 89 | 114 | 215 |
| Net income (loss) | 242 | 138 | 53 | 179 | 393 | 443 |
| Earnings per share, basic‡ USD per share | 0.52 | 0.29 | 0.11 | 0.37 | 0.80 | 0.91 |
| Earnings per share, diluted‡ USD per share | 0.50 | 0.28 | 0.11 | 0.36 | 0.78 | 0.90 |
| Weighted average shares, basic‡ millions of shares | 463 | 477 | 487 | 489 | 491 | 488 |
| Weighted average shares, diluted‡ millions of shares | 490 | 499 | 500 | 500 | 502 | 494 |
- ‡ Per-share figures and share counts are adjusted for the 10-for-1 stock split (June 2021); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (TTD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 437 | 754 | 1,031 | 895 | 1,369 | 658 |
| Short-term investments | 187 | 205 | 416 | 485 | 552 | 645 |
| Accounts receivable | 1,584 | 2,021 | 2,347 | 2,870 | 3,330 | 3,770 |
| Prepaid and other current assets | 102 | 112 | 52 | 63 | 85 | 188 |
| Total current assets | 2,310 | 3,092 | 3,846 | 4,314 | 5,336 | 5,261 |
| Property and equipment, net | 116 | 136 | 174 | 161 | 209 | 397 |
| Right-of-use asset | 248 | 234 | 220 | 198 | 264 | 342 |
| Total assets | 2,754 | 3,577 | 4,381 | 4,889 | 6,112 | 6,153 |
| Accounts payable | 1,348 | 1,656 | 1,871 | 2,317 | 2,631 | 3,008 |
| Accrued liabilities | 88 | 101 | 105 | 138 | 178 | 182 |
| Total current liabilities | 1,475 | 1,803 | 2,029 | 2,511 | 2,873 | 3,266 |
| Lease liability, non-current | 255 | 238 | 209 | 180 | 248 | 360 |
| Total liabilities | 1,741 | 2,050 | 2,265 | 2,724 | 3,163 | 3,669 |
| Retained earnings (accumulated deficit) | 474 | 612 | 666 | 197 | 354 | (591) |
| Total stockholders' equity | 1,013 | 1,527 | 2,115 | 2,164 | 2,949 | 2,484 |
| Total liabilities and equity | 2,754 | 3,577 | 4,381 | 4,889 | 6,112 | 6,153 |
Cash flows
CSVFiscal years (TTD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 242 | 138 | 53 | 179 | 393 | 443 |
| Stock-based compensation | 112 | 337 | 499 | 492 | 495 | 491 |
| Depreciation and amortization | 29 | 42 | 54 | 80 | 87 | 116 |
| Net cash from operating activities | 405 | 379 | 549 | 598 | 739 | 993 |
| Purchases of property and equipment | 74 | 55 | 84 | 47 | 98 | 197 |
| Net cash from investing activities | (143) | (94) | (304) | (108) | (158) | (293) |
| Share repurchases | — | 0 | 0 | 647 | 235 | 1,380 |
| Net cash from financing activities | 45 | 32 | 32 | (626) | (108) | (1,411) |
| Net change in cash | 306 | 317 | 276 | (135) | 474 | (711) |
Compare with peers
SIC 7370 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7370 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Trade Desk | 1,123 | 715 | 154* | not reported | 10-QJun 30, 2026 |
| Cloudflare | 1,664 | 696 | 118* | not reported | 10-QJun 30, 2026 |
| Hubspot | 958 | 912 | 223* | 49.9M | 10-QJun 30, 2026 |
| Atlassian | 1,240 | 1,766* | 479* | not reported | 10-KJun 30, 2026 |
| Cognizant Technology Solutions | 1,515 | 5,664 | 1,004* | 447.0M | 10-QSep 30, 2026 |
| Block | 7,859 | 6,719 | 1,016* | not reported | 10-QSep 30, 2026 |
| CoreWeave | 5,524 | 2,575 | 679* | not reported | 10-QJun 30, 2026 |
| Tyler Technologies | 788 | 648 | 282* | 39.8M | 10-QSep 30, 2026 |
| GoDaddy | 1,120 | 1,342 | 488* | 121.3M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.