XYZ · XBRL financial data

Block financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (XYZ's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue5,773*5,9576,1565,9766,033*5,7726,0546,1156,252*6,0576,6186,719
Cost of revenue3,747*3,8633,9223,7263,721*3,4823,5183,4533,380*3,1483,4523,484
Gross profit2,026*2,0942,2332,2502,311*2,2902,5372,6622,872*2,9093,1663,235
Research and development685*721713711770*761725711711*1,039609636
General and administrative746*471474476728*492449544513*858826847
Operating income (loss)(131)*25030732313*329484409485*(172)447428
Interest incomeyear only———year only———year only———
Interest expenseyear only———year only———year only———
Other income (expense)218*238(60)15(140)*8(13)1675*5(1)2
Income tax expense (benefit)(52)*355943(1,300)3812114086*(84)21448
Net income (loss)178*4721952841,946*190538462116*(309)89566
Earnings per share, basic USD per share0.29*0.770.320.463.15*0.310.880.760.19*(0.52)0.150.94
Earnings per share, diluted USD per share0.28*0.740.310.453.03*0.300.870.740.19*(0.52)0.150.92
Weighted average shares, basic millions of shares615*616618616617*619613610607*598598603
Weighted average shares, diluted millions of shares636*637634633641*635619622616*598609615

Balance sheet

CSV

Fiscal quarters (XYZ's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents4,9965,7537,7998,3008,0757,0896,3848,3366,5646,8586,4277,859
Accounts receivable135148151149149167159176238243194191
Inventory110119105118105109138167158174199263
Total current assets18,85720,53822,29120,77519,88019,71219,70822,06822,85723,76623,14524,985
Property and equipment, net296291296323314311311343323295293297
Right-of-use asset245243233226220210202214215188135127
Goodwill11,92011,72111,82212,04811,41711,50411,81711,80811,84911,95611,96711,985
Total assets34,07035,61337,54736,35536,77836,39636,85839,18339,55039,98639,15741,236
Accounts payable143911139411889119126115134122100
Accrued liabilities5394814185747257475546726691,228564548
Total current liabilities9,92212,50112,23110,0408,5478,68710,07110,10810,38411,96710,47911,209
Lease liability, non-current290282272288279266256259257242228213
Total liabilities15,37716,64618,25416,44615,54314,96014,73516,71017,38018,30517,14518,366
Retained earnings (accumulated deficit)(528)(56)1394232,3692,5583,0973,5583,6743,3663,4544,020
Total stockholders' equity18,69518,97119,30219,92121,26821,46922,15722,50722,20421,71522,04722,907
Total liabilities and equity34,07035,61337,54736,35536,77836,39636,85839,18339,55039,98639,15741,236

Cash flows

CSV

Fiscal quarters (XYZ's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)178*4721952841,946*190538462116*(309)89566
Stock-based compensation332*311321*324*317*315297*309*294*339260*273*
Depreciation and amortization105*9897*93*89*8992*92*96*9695*91*
Net cash from operating activities(798)*489519*685*14*133374*1,451*621*9661,020*1,016*
Purchases of property and equipment52*3238*57*27*3231*51*41*3153*44*
Net cash from investing activities278*1,042(175)*106*(323)*915(486)*(1,101)*(2,130)*300(306)*(647)*
Share repurchases157*252390*346*183*445692*403*790*63665*0*
Net cash from financing activities800*321,141*72*708*(1,212)(908)*1,467*40*(252)(1,357)*712*
Net change in cash338*1,5221,487*916*296*(141)(947)*1,802*(1,464)*1,013(643)*1,086*

Compare with peers

The peer list for this company is being put together from its industry's latest filings. Reload the page in a minute to see it.

Not investment advice. Not affiliated with the U.S. SEC.