TRMB · XBRL financial data
Trimble financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TRMB's year ends in early January)
| In millions of dollars | Jan 1, 2021 | Dec 31, 2021 | Dec 30, 2022 | Dec 29, 2023 | Jan 3, 2025 | Jan 2, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 3,152 | 3,659 | 3,676 | 3,799 | — | — |
| Revenue from contracts with customers | 3,148 | 3,659 | 3,676 | 3,799 | 3,683 | 3,587 |
| Cost of goods and services sold | 1,393 | 1,624 | 1,571 | 1,466 | 1,287 | 1,109 |
| Gross profit | 1,755 | 2,035 | 2,106 | 2,333 | 2,396 | 2,478 |
| Research and development | 476 | 537 | 542 | 664 | 662 | 631 |
| General and administrative | 301 | 369 | 422 | 488 | 548 | 483 |
| Total operating expenses | 1,335 | 1,474 | 1,595 | 1,884 | 1,936 | 1,886 |
| Operating income (loss) | 420 | 561 | 511 | 449 | 461 | 592 |
| Interest expense | — | — | — | 161 | 91 | 74 |
| Other income (expense) | 13 | 41 | (1) | 32 | (4) | (11) |
| Income tax expense (benefit) | 4 | 82 | 119 | 46 | 502 | 85 |
| Net income (loss) | 390 | 493 | 450 | 311 | 1,504 | 424 |
| Earnings per share, basic USD per share | 1.56 | 1.96 | 1.81 | 1.26 | 6.13 | 1.77 |
| Earnings per share, diluted USD per share | 1.55 | 1.94 | 1.80 | 1.25 | 6.09 | 1.76 |
| Weighted average shares, basic millions of shares | 251 | 251 | 249 | 248 | 246 | 239 |
| Weighted average shares, diluted millions of shares | 252 | 254 | 250 | 249 | 247 | 242 |
Balance sheet
CSVFiscal years (TRMB's year ends in early January)
| In millions of dollars | Jan 1, 2021 | Dec 31, 2021 | Dec 30, 2022 | Dec 29, 2023 | Jan 3, 2025 | Jan 2, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 238 | 326 | 271 | 230 | 739 | 253 |
| Accounts receivable | 621 | 625 | 643 | 707 | 726 | 856 |
| Inventory | 302 | 363 | 403 | 236 | 194 | 186 |
| Total current assets | 1,281 | 1,451 | 1,518 | 1,831 | 2,270 | 1,632 |
| Property and equipment, net | 252 | 233 | 219 | 203 | 188 | 183 |
| Right-of-use asset | 129 | 141 | 121 | 124 | 124 | 146 |
| Goodwill | 3,877 | 3,982 | 4,138 | 5,351 | 4,988 | 5,240 |
| Total assets | 6,877 | 7,100 | 7,269 | 9,539 | 9,488 | 9,312 |
| Accounts payable | 143 | 207 | 176 | 165 | 162 | 168 |
| Current portion of long-term debt | 256 | 0 | 300 | 530 | — | — |
| Total current liabilities | 1,311 | 1,189 | 1,462 | 1,829 | 1,788 | 1,503 |
| Long-term debt | 1,291 | 1,293 | 1,220 | 2,536 | 1,391 | 1,392 |
| Lease liability, non-current | 109 | 121 | 105 | 122 | 123 | 141 |
| Total liabilities | 3,278 | 3,155 | 3,219 | 5,039 | 3,743 | 3,476 |
| Retained earnings | 1,893 | 2,171 | 2,230 | 2,437 | 3,758 | 3,388 |
| Total stockholders' equity | 3,597 | 3,945 | 4,050 | 4,500 | 5,745 | 5,836 |
| Total liabilities and equity | 6,877 | 7,100 | 7,269 | 9,539 | 9,488 | 9,312 |
| Common shares outstanding (cover page) millions of shares | 251 | 251 | 247 | 246 | 239 | 234 |
Cash flows
CSVFiscal years (TRMB's year ends in early January)
| In millions of dollars | Jan 1, 2021 | Dec 31, 2021 | Dec 30, 2022 | Dec 29, 2023 | Jan 3, 2025 | Jan 2, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 390 | 493 | 450 | 311 | 1,504 | 424 |
| Stock-based compensation | 83 | 123 | 120 | 145 | 159 | 147 |
| Depreciation and amortization | — | — | 172 | 251 | 232 | 200 |
| Net cash from operating activities | 672 | 751 | 391 | 597 | 531 | 386 |
| Purchases of property and equipment | 57 | 46 | 43 | 42 | 34 | 25 |
| Net cash from investing activities | (232) | (204) | (226) | (2,068) | 1,861 | (37) |
| Proceeds from issuing common stock | 10 | (15) | (14) | 7 | (7) | 1 |
| Share repurchases | 82 | 180 | 395 | 100 | 175 | 863 |
| Repayments of long-term debt | — | 450 | 590 | 2,293 | 2,199 | 577 |
| Net cash from financing activities | (400) | (448) | (199) | 1,432 | (1,864) | (868) |
| Net change in cash | 49 | 88 | (55) | (32) | 509 | (494) |
Compare with peers
SIC 3829 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3829 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Trimble | 214 | 972 | 240* | 233.2M | 10-QJul 3, 2026 |
| Fortive | 377 | 1,108 | 313* | 297.6M | 10-QOct 2, 2026 |
| Keysight Technologies | 2,605 | 1,846 | 437* | 170.2M | 10-QJul 31, 2026 |
| Waters | 539 | 1,645 | 201* | 98.2M | 10-QJul 4, 2026 |
| Mettler Toledo International | 51 | 1,027 | 310* | 20.0M | 10-QJun 30, 2026 |
| Veralto | 1,785 | 1,509 | 323* | 243.1M | 10-QOct 2, 2026 |
| Agilent Technologies | 1,758 | 1,878 | 519* | 281.9M | 10-QJul 31, 2026 |
| Teradyne | 461 | 1,306 | 314* | 156.1M | 10-QSep 27, 2026 |
| Bio-Rad Laboratories | 517 | 651 | 99* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.