FTV · XBRL financial data

Fortive financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (FTV's year ends in late December)

In millions of dollarsDec 31, 2023Mar 29, 2024Jun 28, 2024Sep 27, 2024Dec 31, 2024Mar 28, 2025Jun 27, 2025Sep 26, 2025Dec 31, 2025Apr 3, 2026Jul 3, 2026Oct 2, 2026
Revenue from contracts with customers1,584*1,5251,5521,5351,0731,4741,5191,0271,1231,0691,0971,108
Cost of goods and services sold636*620624613643*593623378414*394402397
Gross profit—904928921696881896649709676695711
Research and development99*104101102107*1051096266*676868
Selling, general and administrative537*561525524563*542564428417*417418407
Total operating expensesyear only(665)(627)(470)(1,168)*(647)(674)(490)(483)*(484)(485)(475)
Operating income (loss)311*302302296212234222160226192210236
Interest expense29*44(39)(37)(33)*(32)(32)(25)(31)*(32)(35)(39)
Other income (expense)(5)*(24)(9)(26)1*(0)21(1)*455
Income tax expense (benefit)12*27341166*3025182*272230
Net income (loss)265*207195222209*17216755186*136157173
Earnings per share, basic USD per share—0.590.560.630.610.500.490.170.590.440.520.57
Earnings per share, diluted USD per share—0.580.550.630.600.500.490.160.580.440.510.57
Weighted average shares, basic millions of shares351*352351349345*341340331318*310304300
Weighted average shares, diluted millions of shares354*356355352348*345342333320*313308304

Balance sheet

CSV

Fiscal quarters (FTV's year ends in late December)

In millions of dollarsDec 31, 2023Mar 29, 2024Jun 28, 2024Sep 27, 2024Dec 31, 2024Mar 28, 2025Jun 27, 2025Sep 26, 2025Dec 31, 2025Apr 3, 2026Jul 3, 2026Oct 2, 2026
Cash and cash equivalents1,8897056448118138921,833431376356374377
Accounts receivable961963935912945929912634684647658670
Inventory537581572564545568610311292306311315
Prepaid and other current assets285366369348289315328303234234249211
Total current assets3,6722,6142,5202,6352,5922,7043,6831,7321,6061,5471,5971,578
Property and equipment, net440423418425433434448259270276280279
Right-of-use asset1551701591741641611599196898583
Goodwill9,12210,23510,21710,32210,15610,24510,4047,2767,2987,2897,3407,334
Total assets16,91217,52017,28517,45417,01617,13718,24411,88711,73811,58411,61511,503
Accrued liabilities1,1831,0721,0261,0691,1851,1231,139853911870859863
Current portion of long-term debt0—3844083769341,9061,18990090000
Total current liabilities1,7911,7392,0462,1012,2382,7263,7462,4702,2472,1851,2871,287
Long-term debt3,6463,9423,3963,4523,3312,9292,9072,1172,3072,5893,5093,514
Lease liability, non-current126———133———74———
Retained earnings7,5067,6857,8528,0468,2288,3728,5125,2645,4295,5475,6865,837
Total stockholders' equity10,31910,47710,49910,55510,18910,23610,3826,5046,4536,0836,0615,947
Total liabilities and equity16,91217,52017,28517,45417,01617,13718,24411,88711,73811,58411,61511,503
Common shares outstanding (cover page) millions of shares351352350347340340338318308305302298

Cash flows

CSV

Fiscal quarters (FTV's year ends in late December)

In millions of dollarsDec 31, 2023Mar 29, 2024Jun 28, 2024Sep 27, 2024Dec 31, 2024Mar 28, 2025Jun 27, 2025Sep 26, 2025Dec 31, 2025Apr 3, 2026Jul 3, 2026Oct 2, 2026
Net income (loss)265*207195222209*17216755186*136157173
Stock-based compensation28*2924*28*28*2827*42*20*2124*21*
Depreciation and amortizationyear only137137108221*135138109111*114114112
Net cash from operating activities447*257309*459*502*242311*164*366*235286*313*
Purchases of property and equipment34*2629*28*37*2737*11*30*2728*30*
Net cash from investing activities(71)*(1,737)(45)*(18)*4*(26)(25)*(28)*(56)*(27)(81)*(27)*
Share repurchases65*0153*270*467*203142*1,001*265*500200*300*
Dividends paid28*2828*28*27*2727*19*19*180*39*
Net cash from financing activities799*307(322)*(282)*(496)*(141)650*(1,532)*(364)*(229)(172)*(307)*
Net change in cash1,175*(1,184)(61)*167*2*79941*(1,402)*(55)*(19)36*(15)*

Compare with peers

SIC 3823 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3823 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Fortive3771,108313*297.6M 10-QOct 2, 2026
Trimble214972240*233.2M 10-QJul 3, 2026
Keysight Technologies2,6051,846437*170.2M 10-QJul 31, 2026
Waters5391,645201*98.2M 10-QJul 4, 2026
Mettler Toledo International511,027310*20.0M 10-QJun 30, 2026
Veralto1,7851,509323*243.1M 10-QOct 2, 2026
Teradyne4611,306314*156.1M 10-QSep 27, 2026
Agilent Technologies1,7581,878519*281.9M 10-QJul 31, 2026
Rockwell Automation4792,313724*111.0M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.